
Harte Hanks Inc
NASDAQ:HHS

Intrinsic Value
The intrinsic value of one
HHS
stock under the Base Case scenario is
13.51
USD.
Compared to the current market price of 4.35 USD,
Harte Hanks Inc
is
Undervalued by 68%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Harte Hanks Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Harte Hanks Inc
Balance Sheet Decomposition
Harte Hanks Inc
Current Assets | 53.7m |
Cash & Short-Term Investments | 9m |
Receivables | 40.4m |
Other Current Assets | 4.4m |
Non-Current Assets | 46.9m |
PP&E | 30.3m |
Intangibles | 809k |
Other Non-Current Assets | 15.8m |
Free Cash Flow Analysis
Harte Hanks Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Harte Hanks Inc
Revenue
|
181.4m
USD
|
Cost of Revenue
|
-147m
USD
|
Gross Profit
|
34.3m
USD
|
Operating Expenses
|
-27.1m
USD
|
Operating Income
|
7.2m
USD
|
Other Expenses
|
-37.8m
USD
|
Net Income
|
-30.5m
USD
|
HHS Profitability Score
Profitability Due Diligence
Harte Hanks Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Harte Hanks Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
HHS Solvency Score
Solvency Due Diligence
Harte Hanks Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Harte Hanks Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HHS Price Targets Summary
Harte Hanks Inc
Dividends
Current shareholder yield for HHS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HHS
stock under the Base Case scenario is
13.51
USD.
Compared to the current market price of 4.35 USD,
Harte Hanks Inc
is
Undervalued by 68%.