Hillman Solutions Corp
NASDAQ:HLMN
Hillman Solutions Corp
NASDAQ:HLMN
Price:
8.37
USD
3.33%
Market Closed
Market Cap:
$1.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Hillman Solutions Corp
NASDAQ:HLMN
|
US |
|
Destiny Pharma PLC
LSE:DEST
|
UK |
|
Knowles Corp
NYSE:KN
|
US |
|
CohBar Inc
OTC:CWBR
|
US |
Income Statement
Earnings Waterfall
Hillman Solutions Corp
Hillman Solutions Corp
Income Statement
Hillman Solutions Corp
Hillman Solutions Corp
Currency: USD
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
44
|
58
|
69
|
58
|
49
|
50
|
55
|
61
|
67
|
69
|
68
|
66
|
61
|
60
|
59
|
58
|
58
|
58
|
56
|
|
| Revenue |
717
N/A
|
1 082
+51%
|
1 426
+32%
|
1 448
+2%
|
1 466
+1%
|
1 480
+1%
|
1 486
+0%
|
1 473
-1%
|
1 459
-1%
|
1 479
+1%
|
1 476
0%
|
1 477
+0%
|
1 476
0%
|
1 471
0%
|
1 473
+0%
|
1 482
+1%
|
1 505
+2%
|
1 537
+2%
|
1 552
+1%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(417)
|
(654)
|
(860)
|
(872)
|
(876)
|
(854)
|
(847)
|
(838)
|
(834)
|
(842)
|
(829)
|
(808)
|
(786)
|
(767)
|
(765)
|
(772)
|
(786)
|
(787)
|
(796)
|
|
| Gross Profit |
300
N/A
|
427
+43%
|
566
+33%
|
576
+2%
|
590
+2%
|
627
+6%
|
640
+2%
|
635
-1%
|
625
-2%
|
637
+2%
|
648
+2%
|
669
+3%
|
690
+3%
|
704
+2%
|
708
+1%
|
710
+0%
|
719
+1%
|
749
+4%
|
756
+1%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(274)
|
(415)
|
(556)
|
(571)
|
(577)
|
(592)
|
(600)
|
(603)
|
(600)
|
(577)
|
(587)
|
(593)
|
(604)
|
(625)
|
(619)
|
(622)
|
(627)
|
(638)
|
(642)
|
|
| Selling, General & Administrative |
(215)
|
(325)
|
(438)
|
(449)
|
(456)
|
(479)
|
(481)
|
(478)
|
(471)
|
(451)
|
(452)
|
(460)
|
(469)
|
(486)
|
(489)
|
(489)
|
(492)
|
(500)
|
(502)
|
|
| Depreciation & Amortization |
(62)
|
(92)
|
(121)
|
(118)
|
(117)
|
(117)
|
(120)
|
(124)
|
(123)
|
(123)
|
(122)
|
(121)
|
(123)
|
(126)
|
(130)
|
(133)
|
(137)
|
(139)
|
(141)
|
|
| Other Operating Expenses |
2
|
2
|
3
|
(3)
|
(4)
|
4
|
1
|
(2)
|
(6)
|
(3)
|
(13)
|
(13)
|
(11)
|
(12)
|
(0)
|
0
|
1
|
1
|
1
|
|
| Operating Income |
25
N/A
|
12
-53%
|
10
-14%
|
5
-50%
|
14
+160%
|
35
+156%
|
40
+16%
|
32
-19%
|
25
-22%
|
60
+139%
|
61
+1%
|
76
+25%
|
87
+14%
|
79
-9%
|
89
+12%
|
88
-1%
|
92
+5%
|
111
+21%
|
114
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(43)
|
(56)
|
(67)
|
(57)
|
(48)
|
(50)
|
(55)
|
(61)
|
(67)
|
(69)
|
(68)
|
(66)
|
(61)
|
(60)
|
(59)
|
(58)
|
(58)
|
(58)
|
(56)
|
|
| Non-Reccuring Items |
0
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
(4)
|
15
|
15
|
15
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(18)
N/A
|
(56)
-218%
|
(50)
+10%
|
(37)
+26%
|
(20)
+46%
|
3
N/A
|
(15)
N/A
|
(29)
-97%
|
(41)
-43%
|
(8)
+80%
|
(7)
+11%
|
8
N/A
|
23
+197%
|
16
-27%
|
27
+62%
|
28
+6%
|
33
+17%
|
52
+59%
|
57
+8%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
5
|
11
|
12
|
6
|
1
|
1
|
(2)
|
5
|
14
|
(5)
|
(2)
|
(10)
|
(17)
|
(8)
|
(9)
|
(10)
|
(11)
|
(15)
|
(16)
|
|
| Income from Continuing Operations |
(12)
|
(45)
|
(38)
|
(31)
|
(19)
|
4
|
(16)
|
(24)
|
(28)
|
(13)
|
(10)
|
(2)
|
6
|
8
|
17
|
18
|
22
|
37
|
40
|
|
| Net Income (Common) |
(12)
N/A
|
(45)
-262%
|
(38)
+15%
|
(31)
+18%
|
(19)
+39%
|
4
N/A
|
(16)
N/A
|
(24)
-45%
|
(28)
-18%
|
(13)
+52%
|
(10)
+28%
|
(2)
+80%
|
6
N/A
|
8
+38%
|
17
+105%
|
18
+7%
|
22
+18%
|
37
+73%
|
40
+8%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.26
-271%
|
-0.28
-8%
|
-0.16
+43%
|
-0.09
+44%
|
0.01
N/A
|
-0.08
N/A
|
-0.13
-63%
|
-0.15
-15%
|
-0.07
+53%
|
-0.05
+29%
|
-0.01
+80%
|
0.03
N/A
|
0.04
+33%
|
0.09
+125%
|
0.09
N/A
|
0.11
+22%
|
0.19
+73%
|
0.2
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
