Watchlist Manager

Watchlist

Price: 13.87 USD 1.84% Market Closed

Market Cap: $262.4m

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Net Interest Income		47	49	49	50	53	57	61	63	66	70	74	82	88	93	99	107	122	136	148	158	165	172	180	185	188	192	175	174	175	172	190	192	194	193	189	187	190	198	209	218	224	226	227	227	229	235	233	228	212	188	167	150	136	125	120	121	125
Interest Income		86	83	79	78	78	79	81	83	83	85	89	94	100	105	111	120	136	151	165	177	186	197	210	219	224	231	212	214	219	222	252	263	273	279	278	273	262	256	252	248	248	246	244	244	249	271	304	342	375	393	400	405	406	405	403	386	368
Interest Expense		39	34	31	28	25	22	20	19	17	16	15	12	12	12	13	13	14	15	17	19	21	25	30	34	37	39	38	40	44	49	61	71	80	86	88	85	73	58	43	30	24	20	17	17	20	36	71	114	164	205	233	256	270	279	282	265	242
Non Interest Income		89	98	97	123	161	194	238	257	258	227	191	167	163	170	186	226	246	267	281	278	307	351	359	362	340	313	43	(25)	(97)	(171)	37	38	49	63	74	99	116	127	149	156	147	135	120	97	82	71	52	46	44	41	42	41	44	45	(44)	(42)	(40)
Revenue		136 N/A	147 +8%	146 -1%	173 +18%	214 +24%	251 +17%	299 +19%	320 +7%	323 +1%	296 -8%	265 -10%	249 -6%	250 +1%	263 +5%	284 +8%	333 +17%	367 +10%	403 +10%	430 +6%	436 +1%	472 +8%	523 +11%	539 +3%	547 +1%	528 -3%	504 -5%	217 -57%	150 -31%	78 -48%	2 -98%	227 +14 056%	230 +1%	243 +6%	256 +5%	264 +3%	286 +8%	305 +7%	325 +7%	358 +10%	373 +4%	371 -1%	361 -3%	347 -4%	324 -7%	311 -4%	305 -2%	285 -7%	274 -4%	255 -7%	228 -11%	209 -9%	191 -9%	180 -6%	170 -5%	76 -56%	79 +5%	85 +8%
Pre-Tax Income
Loan Loss Provision		(23)	(12)	(3)	(3)	(3)	(8)	(12)	(14)	(12)	(5)	(1)	3	3	2	1	(4)	(4)	(5)	(6)	(5)	(5)	(6)	(4)	(3)	(2)	(1)	(1)	(2)	(2)	(3)	(3)	(4)	(3)	(2)	1	(12)	(19)	(19)	(21)	(7)	4	9	15	24	20	15	5	(4)	(4)	(3)	0	1	1	(0)	0	(1)	(7)
Non Interest Expense		(139)	(139)	(127)	(128)	(148)	(162)	(184)	(205)	(214)	(227)	(230)	(230)	(236)	(242)	(252)	(286)	(315)	(343)	(367)	(378)	(397)	(420)	(444)	(450)	(450)	(450)	(191)	(133)	(72)	(5)	(195)	(194)	(202)	(210)	(216)	(223)	(222)	(224)	(236)	(237)	(232)	(226)	(215)	(213)	(211)	(209)	(205)	(203)	(244)	(243)	(242)	(242)	(202)	(202)	(196)	(193)	(190)
Pre-Tax Income		(25) N/A	(4) +86%	16 N/A	42 +161%	63 +52%	82 +30%	104 +27%	102 -2%	97 -5%	65 -33%	35 -46%	21 -39%	17 -19%	22 +29%	33 +50%	44 +32%	49 +10%	56 +15%	57 +1%	53 -7%	69 +31%	98 +41%	91 -7%	94 +4%	76 -20%	53 -31%	26 -51%	15 -43%	4 -74%	(6) N/A	28 N/A	32 +14%	37 +16%	43 +17%	49 +12%	51 +5%	65 +27%	83 +27%	102 +23%	130 +27%	143 +10%	144 +1%	147 +2%	135 -8%	120 -11%	111 -7%	85 -24%	67 -21%	8 -89%	(18) N/A	(33) -86%	(50) -52%	(21) +57%	(32) -51%	(121) -276%	(115) +5%	(111) +3%
Net Income
Tax Provision		(1)	(2)	0	2	(2)	(14)	(22)	(29)	(31)	(19)	(11)	(6)	(5)	(6)	(11)	(14)	(15)	(18)	(16)	(15)	(23)	(33)	(33)	(34)	(26)	(16)	(6)	(3)	1	5	(7)	(8)	(8)	(8)	(8)	(8)	(12)	(17)	(22)	(27)	(30)	(31)	(31)	(29)	(25)	(24)	(18)	(15)	(5)	2	5	10	6	8	(24)	(27)	(28)
Income from Continuing Operations		(26)	(5)	16	44	61	68	82	73	67	46	24	15	13	16	22	30	33	38	41	38	47	65	58	61	50	36	19	12	5	(1)	21	25	29	35	41	43	53	65	80	103	113	114	115	106	94	88	67	52	3	(16)	(28)	(40)	(15)	(24)	(144)	(141)	(139)
Net Income (Common)		(26) N/A	(5) +80%	16 N/A	44 +171%	61 +40%	68 +11%	82 +21%	73 -11%	67 -9%	46 -31%	24 -48%	15 -36%	13 -18%	16 +26%	22 +41%	30 +36%	33 +10%	38 +15%	41 +8%	38 -9%	47 +25%	65 +38%	58 -10%	61 +4%	50 -17%	36 -28%	69 +90%	66 -4%	62 -6%	60 -3%	40 -33%	32 -19%	20 -39%	22 +10%	18 -19%	26 +50%	51 +93%	63 +25%	80 +26%	103 +28%	113 +10%	114 +1%	115 +1%	106 -8%	94 -11%	88 -7%	67 -24%	52 -22%	3 -95%	(16) N/A	(28) -77%	(40) -45%	(15) +63%	(24) -65%	(144) -491%	(141) +2%	(139) +1%
EPS (Diluted)		-4.54 N/A	-0.85 +81%	2.82 N/A	4.07 +44%	3.48 -14%	4.6 +32%	5.98 +30%	4.93 -18%	4.46 -10%	3.13 -30%	1.61 -49%	1.02 -37%	0.83 -19%	1.05 +27%	1.49 +42%	1.74 +17%	1.49 -14%	1.71 +15%	1.96 +15%	1.56 -20%	1.87 +20%	2.58 +38%	2.34 -9%	2.23 -5%	1.85 -17%	1.34 -28%	2.54 +90%	2.41 -5%	2.26 -6%	2.19 -3%	1.47 -33%	1.2 -18%	0.74 -38%	0.88 +19%	0.67 -24%	1.1 +64%	2.16 +96%	2.76 +28%	3.47 +26%	4.65 +34%	5.29 +14%	5.46 +3%	5.46 N/A	5.34 -2%	5.01 -6%	4.65 -7%	3.49 -25%	2.74 -21%	0.13 -95%	-0.83 N/A	-1.46 -76%	-2.13 -46%	-0.79 +63%	-1.3 -65%	-7.65 -488%	-7.46 +2%	-7.37 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 317,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.