Watchlist Manager

Watchlist

Price: 11.18 USD 0.63% Market Closed

Market Cap: $1.4B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		30	32	33	35	38	40	42	46	49	52	55	59	62	67	73	80	85	89	93	95	95	96	96	97	99	99	99	96	92	89	89	92	97	103	106	108	112	115	118	130	162	192	219	238	237	240	246	253	258	264	267	267	267	267	268	273	280	283	318	363	407	452	472	481	487	493	492	488	487	482	475	467	466	459	460	468	471	488	500	513	523	538	561	578	579	568	551	526	507	482	452	428	414	425	447	472
Interest Income		46	45	46	49	52	55	58	61	65	68	72	78	84	93	105	117	129	140	148	156	161	166	171	176	179	178	174	167	159	155	155	158	161	159	154	150	149	150	152	162	193	223	250	268	266	269	275	283	290	297	302	303	304	305	307	314	323	329	370	422	471	526	554	572	590	611	631	650	673	686	691	685	679	650	623	599	570	565	563	567	573	591	637	716	810	919	1 006	1 049	1 072	1 037	997	954	911	918	928	941
Interest Expense		15	14	13	13	15	15	16	16	16	16	17	19	22	26	32	38	44	50	56	61	67	70	75	79	80	79	76	71	67	66	67	66	64	56	48	42	37	35	34	32	31	31	30	30	29	29	29	30	31	33	35	36	37	38	39	41	43	46	52	59	65	74	82	91	103	119	139	162	185	205	216	218	212	191	163	131	100	78	63	54	50	52	76	138	231	351	455	523	565	555	545	526	498	493	481	469
Non Interest Income		16	15	16	17	19	20	21	20	20	20	21	20	21	21	20	20	21	20	19	19	19	20	22	23	23	20	18	14	14	14	15	19	24	23	26	25	20	24	21	23	30	33	36	39	38	38	41	43	44	44	44	44	44	44	46	44	41	41	42	52	61	66	68	66	69	68	65	60	52	49	48	50	52	51	55	53	49	49	42	44	48	50	52	51	49	54	49	46	43	37	40	47	54	20	24	26
Revenue		46 N/A	47 +2%	49 +5%	52 +6%	57 +8%	60 +5%	63 +5%	66 +5%	68 +4%	72 +5%	76 +6%	79 +5%	83 +5%	88 +6%	94 +6%	100 +7%	106 +6%	110 +4%	112 +2%	114 +2%	113 0%	116 +2%	118 +2%	120 +1%	122 +2%	119 -2%	117 -2%	110 -5%	106 -4%	104 -2%	104 +0%	111 +7%	121 +9%	126 +4%	132 +5%	133 +1%	132 -1%	138 +5%	139 +0%	153 +10%	192 +26%	225 +17%	255 +14%	278 +9%	275 -1%	278 +1%	287 +3%	296 +3%	302 +2%	308 +2%	312 +1%	311 0%	311 N/A	311 0%	313 +1%	317 +1%	321 +1%	325 +1%	360 +11%	415 +15%	467 +13%	518 +11%	540 +4%	548 +1%	555 +1%	561 +1%	558 -1%	548 -2%	539 -2%	531 -2%	523 -1%	516 -1%	518 +0%	509 -2%	515 +1%	521 +1%	520 0%	536 +3%	542 +1%	556 +3%	571 +3%	588 +3%	614 +4%	630 +3%	628 0%	622 -1%	599 -4%	571 -5%	550 -4%	519 -6%	492 -5%	475 -3%	468 -1%	446 -5%	471 +6%	499 +6%
Pre-Tax Income
Loan Loss Provision		(1)	(2)	(2)	(3)	(4)	(4)	(5)	(5)	(6)	(6)	(5)	(4)	(4)	(5)	(5)	(5)	(5)	(3)	(3)	(4)	(4)	(5)	(5)	(8)	(12)	(20)	(25)	(49)	(60)	(69)	(71)	(61)	(71)	(94)	(97)	(85)	(65)	(32)	(25)	(28)	(25)	(22)	(26)	(19)	(24)	(18)	(11)	(20)	(16)	(18)	(21)	(13)	(11)	(9)	(6)	(8)	(7)	(7)	(13)	(9)	(14)	(16)	(15)	(17)	(14)	(14)	(16)	(15)	(15)	(14)	(9)	(7)	0	0	0	0	0	0	0	0	11	8	(1)	(10)	(22)	(28)	(36)	(32)	(30)	(23)	(9)	(17)	(19)	(33)	(39)	(32)
Non Interest Expense		(29)	(30)	(32)	(34)	(33)	(35)	(36)	(38)	(40)	(42)	(44)	(42)	(42)	(44)	(45)	(49)	(51)	(53)	(54)	(54)	(55)	(55)	(56)	(57)	(57)	(58)	(57)	(57)	(58)	(60)	(60)	(62)	(61)	(60)	(61)	(63)	(66)	(67)	(68)	(82)	(96)	(110)	(122)	(121)	(124)	(127)	(134)	(142)	(145)	(148)	(152)	(152)	(154)	(155)	(155)	(153)	(154)	(156)	(185)	(215)	(243)	(266)	(260)	(267)	(267)	(275)	(281)	(278)	(280)	(280)	(282)	(283)	(312)	(325)	(350)	(379)	(352)	(334)	(304)	(281)	(283)	(297)	(315)	(324)	(339)	(346)	(349)	(362)	(359)	(353)	(347)	(325)	(324)	(352)	(368)	(390)
Pre-Tax Income		16 N/A	15 -8%	16 +7%	15 -5%	20 +30%	21 +7%	22 +5%	22 +0%	23 +3%	24 +7%	27 +11%	33 +23%	37 +11%	39 +7%	44 +12%	46 +4%	50 +9%	54 +8%	55 +2%	56 +2%	55 -2%	57 +2%	57 +1%	56 -2%	53 -5%	41 -22%	35 -15%	4 -87%	(12) N/A	(25) -120%	(28) -10%	(12) +57%	(11) +9%	(28) -159%	(26) +8%	(15) +41%	1 N/A	39 +2 931%	46 +17%	43 -7%	71 +65%	92 +30%	107 +16%	138 +28%	127 -8%	133 +5%	142 +6%	134 -5%	142 +6%	142 0%	139 -2%	147 +6%	145 -1%	146 +1%	153 +5%	155 +1%	160 +3%	162 +1%	162 +0%	191 +18%	211 +10%	237 +12%	266 +12%	264 -1%	274 +4%	272 -1%	261 -4%	256 -2%	244 -5%	236 -3%	232 -2%	226 -2%	202 -11%	181 -10%	164 -10%	142 -13%	168 +18%	203 +21%	238 +18%	275 +16%	300 +9%	299 0%	297 -1%	296 0%	267 -10%	248 -7%	214 -13%	178 -17%	161 -9%	144 -11%	136 -5%	133 -2%	125 -6%	60 -52%	65 +7%	77 +19%
Net Income
Tax Provision		(6)	(5)	(6)	(6)	(7)	(8)	(9)	(8)	(9)	(9)	(10)	(14)	(15)	(16)	(18)	(19)	(21)	(22)	(23)	(22)	(22)	(22)	(23)	(23)	(21)	(16)	(14)	(2)	5	11	13	6	6	13	12	8	1	(15)	(17)	(16)	(27)	(35)	(41)	(54)	(50)	(53)	(56)	(52)	(56)	(56)	(55)	(58)	(58)	(58)	(61)	(63)	(65)	(67)	(66)	(78)	(84)	(93)	(103)	(99)	(94)	(85)	(73)	(66)	(62)	(60)	(59)	(55)	(47)	(43)	(38)	(31)	(38)	(46)	(57)	(71)	(78)	(79)	(79)	(78)	(70)	(65)	(55)	(44)	(41)	(36)	(34)	(33)	(30)	(19)	(16)	(16)
Income from Continuing Operations		10	10	10	10	12	13	13	14	14	15	17	20	22	23	26	27	29	32	32	34	33	34	34	33	32	25	21	3	(6)	(14)	(15)	(6)	(5)	(15)	(14)	(7)	2	24	29	27	44	57	66	83	77	80	85	82	87	86	84	89	88	88	92	92	95	95	96	114	126	144	162	165	180	187	189	190	182	177	173	171	154	138	126	112	129	156	181	205	222	220	218	218	197	183	159	134	120	108	102	100	95	42	48	62
Net Income (Common)		14 N/A	14 -3%	14 +4%	14 -3%	12 -12%	13 +5%	13 +5%	14 +2%	14 +2%	15 +7%	17 +10%	20 +20%	22 +10%	23 +6%	26 +12%	27 +5%	29 +9%	32 +8%	32 +3%	34 +4%	33 -1%	34 +3%	34 +0%	33 -3%	32 -5%	25 -22%	21 -15%	2 -89%	(8) N/A	(17) -118%	(19) -13%	(10) +47%	(9) +7%	(19) -106%	(18) +6%	(12) +36%	(2) +80%	20 N/A	25 +24%	23 -9%	39 +73%	49 +27%	59 +20%	78 +32%	73 -6%	80 +10%	85 +6%	82 -4%	87 +6%	86 0%	84 -3%	89 +5%	88 -1%	88 +1%	92 +4%	92 +0%	95 +2%	95 +1%	96 +1%	114 +18%	126 +11%	144 +14%	162 +13%	139 -14%	155 +11%	161 +4%	163 +1%	190 +16%	181 -4%	176 -3%	173 -2%	171 -1%	154 -10%	138 -10%	126 -9%	112 -12%	129 +16%	156 +21%	181 +16%	205 +13%	222 +8%	220 -1%	218 -1%	218 +0%	197 -10%	183 -7%	159 -13%	134 -16%	120 -10%	108 -11%	102 -5%	100 -2%	95 -5%	42 -56%	48 +16%	62 +27%
EPS (Diluted)		0.6 N/A	0.58 -3%	0.62 +7%	0.6 -3%	0.54 -10%	0.57 +6%	0.59 +4%	0.59 N/A	0.55 -7%	0.63 +15%	0.68 +8%	0.8 +18%	0.89 +11%	0.94 +6%	1.12 +19%	1.07 -4%	1.12 +5%	1.2 +7%	1.23 +3%	1.28 +4%	1.26 -2%	1.29 +2%	1.29 N/A	1.25 -3%	1.2 -4%	0.94 -22%	0.8 -15%	0.09 -89%	-0.29 N/A	-0.63 -117%	-0.71 -13%	-0.35 +51%	-0.24 +31%	-0.5 -108%	-0.48 +4%	-0.3 +38%	-0.06 +80%	0.53 N/A	0.65 +23%	0.53 -18%	0.49 -8%	0.63 +29%	0.77 +22%	0.99 +29%	0.94 -5%	1.03 +10%	1.09 +6%	1.03 -6%	1.1 +7%	1.09 -1%	1.06 -3%	1.11 +5%	1.11 N/A	1.12 +1%	1.17 +4%	1.16 -1%	1.2 +3%	1.2 N/A	0.82 -32%	1.1 +34%	0.93 -15%	1.05 +13%	1.2 +14%	1.02 -15%	1.13 +11%	1.2 +6%	1.24 +3%	1.44 +16%	1.41 -2%	1.39 -1%	1.37 -1%	1.35 -1%	1.23 -9%	1.11 -10%	1.02 -8%	0.9 -12%	1.05 +17%	1.26 +20%	1.46 +16%	1.66 +14%	1.81 +9%	1.81 N/A	1.81 N/A	1.81 N/A	1.64 -9%	1.53 -7%	1.33 -13%	1.11 -17%	1 -10%	0.89 -11%	0.84 -6%	0.82 -2%	0.78 -5%	0.32 -59%	0.4 +25%	0.49 +22%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 326,200+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.