Hour Loop Inc
NASDAQ:HOUR
Cash Flow Statement
Cash Flow Statement
Hour Loop Inc
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Net Income |
4
|
5
|
5
|
5
|
5
|
3
|
2
|
2
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(0)
|
1
|
2
|
1
|
0
|
1
|
1
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(2)
|
(3)
|
(0)
|
3
|
(2)
|
(7)
|
(10)
|
(11)
|
(6)
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
(3)
|
(1)
|
(1)
|
(3)
|
(1)
|
|
| Cash from Operating Activities |
4
N/A
|
3
-21%
|
2
-27%
|
4
+103%
|
8
+73%
|
1
-87%
|
(5)
N/A
|
(8)
-58%
|
(12)
-39%
|
(7)
+41%
|
(2)
+74%
|
(1)
+51%
|
(2)
-140%
|
2
N/A
|
2
+48%
|
0
-78%
|
0
-37%
|
(0)
N/A
|
(2)
-657%
|
1
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-650%
|
(0)
-20%
|
(0)
-61%
|
(0)
-17%
|
(0)
+38%
|
(0)
+10%
|
(0)
+58%
|
(0)
+82%
|
(0)
-120%
|
(0)
-21%
|
(0)
-14%
|
(0)
+20%
|
(0)
+36%
|
(0)
+73%
|
(0)
-690%
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Other |
1
|
1
|
(1)
|
(1)
|
(2)
|
3
|
5
|
5
|
5
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
(2)
N/A
|
(1)
+38%
|
(2)
-70%
|
3
N/A
|
5
+70%
|
6
+13%
|
6
+1%
|
1
-89%
|
1
+25%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-125%
|
(2)
N/A
|
(2)
N/A
|
|
| Change in Cash | |||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
4
N/A
|
3
-20%
|
0
-94%
|
3
+1 448%
|
6
+73%
|
4
-31%
|
(0)
N/A
|
(3)
-852%
|
(6)
-118%
|
(6)
-6%
|
(1)
+82%
|
(1)
+3%
|
(2)
-82%
|
2
N/A
|
2
+35%
|
1
-72%
|
(0)
N/A
|
(2)
-357%
|
(3)
-82%
|
(0)
+87%
|
|
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow |
4
N/A
|
3
-21%
|
2
-27%
|
4
+103%
|
8
+73%
|
1
-87%
|
(5)
N/A
|
(8)
-58%
|
(12)
-43%
|
(7)
+40%
|
(2)
+70%
|
(1)
+43%
|
(2)
-72%
|
2
N/A
|
2
+48%
|
0
-80%
|
0
-39%
|
(0)
N/A
|
(2)
-584%
|
1
N/A
|
|