Helport AI Ltd
NASDAQ:HPAI

Watchlist Manager
Helport AI Ltd Logo
Helport AI Ltd
NASDAQ:HPAI
Watchlist
Price: 4.06 USD -4.74% Market Closed
Market Cap: 150.7m USD

Intrinsic Value

The intrinsic value of one HPAI stock under the Base Case scenario is 4.74 USD. Compared to the current market price of 4.06 USD, Helport AI Ltd is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HPAI Intrinsic Value
4.74 USD
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Helport AI Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about HPAI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HPAI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Helport AI Ltd.

Explain Valuation
Compare HPAI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HPAI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Helport AI Ltd

Current Assets 24m
Cash & Short-Term Investments 152.1k
Receivables 23m
Other Current Assets 847.9k
Non-Current Assets 13m
Long-Term Investments 30k
PP&E 710k
Intangibles 13m
Other Non-Current Assets -740k
Current Liabilities 19m
Accounts Payable 3.5m
Accrued Liabilities 1.9m
Short-Term Debt 1.6m
Other Current Liabilities 12m
Non-Current Liabilities 1m
Other Non-Current Liabilities 1m
Efficiency

Free Cash Flow Analysis
Helport AI Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Helport AI Ltd

Revenue
34.9m USD
Cost of Revenue
-15.7m USD
Gross Profit
19.1m USD
Operating Expenses
-16.4m USD
Operating Income
2.8m USD
Other Expenses
-890k USD
Net Income
1.9m USD
Fundamental Scores

HPAI Profitability Score
Profitability Due Diligence

Helport AI Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Sustainable 3Y Average Operating Margin
Sustainable 3Y Average Gross Margin
51/100
Profitability
Score

Helport AI Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

HPAI Solvency Score
Solvency Due Diligence

Helport AI Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
75/100
Solvency
Score

Helport AI Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HPAI Price Targets Summary
Helport AI Ltd

There are no price targets for HPAI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Helport AI Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for HPAI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HPAI stock?

The intrinsic value of one HPAI stock under the Base Case scenario is 4.74 USD.

Is HPAI stock undervalued or overvalued?

Compared to the current market price of 4.06 USD, Helport AI Ltd is Undervalued by 14%.

Back to Top