
Hempacco Co Inc
NASDAQ:HPCO

Intrinsic Value
The intrinsic value of one
HPCO
stock under the Base Case scenario is
2.3971
USD.
Compared to the current market price of 0.0007 USD,
Hempacco Co Inc
is
Undervalued by 100%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Hempacco Co Inc
Balance Sheet Decomposition
Hempacco Co Inc
Current Assets | 3.3m |
Cash & Short-Term Investments | 109.8k |
Receivables | 226.1k |
Other Current Assets | 2.9m |
Non-Current Assets | 14.8m |
PP&E | 11.9m |
Intangibles | 2.8m |
Free Cash Flow Analysis
Hempacco Co Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Hempacco Co Inc
Revenue
|
4m
USD
|
Cost of Revenue
|
-5.3m
USD
|
Gross Profit
|
-1.2m
USD
|
Operating Expenses
|
-7.2m
USD
|
Operating Income
|
-8.4m
USD
|
Other Expenses
|
-4.8m
USD
|
Net Income
|
-13.1m
USD
|
HPCO Profitability Score
Profitability Due Diligence
Hempacco Co Inc's profitability score is 13/100. The higher the profitability score, the more profitable the company is.

Score
Hempacco Co Inc's profitability score is 13/100. The higher the profitability score, the more profitable the company is.
HPCO Solvency Score
Solvency Due Diligence
Hempacco Co Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Score
Hempacco Co Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HPCO Price Targets Summary
Hempacco Co Inc
Dividends
Current shareholder yield for HPCO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?