Puyi Inc
NASDAQ:HPH
Balance Sheet
Balance Sheet Decomposition
Puyi Inc
Puyi Inc
Balance Sheet
Puyi Inc
| Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
55
|
103
|
378
|
286
|
261
|
194
|
164
|
296
|
|
| Cash Equivalents |
55
|
103
|
378
|
286
|
261
|
194
|
164
|
296
|
|
| Short-Term Investments |
14
|
5
|
2
|
4
|
0
|
5
|
0
|
584
|
|
| Total Receivables |
111
|
94
|
31
|
97
|
63
|
71
|
60
|
1 409
|
|
| Accounts Receivables |
23
|
31
|
28
|
40
|
55
|
60
|
38
|
596
|
|
| Other Receivables |
87
|
63
|
4
|
57
|
8
|
11
|
23
|
813
|
|
| Other Current Assets |
5
|
13
|
55
|
7
|
79
|
125
|
11
|
97
|
|
| Total Current Assets |
185
|
215
|
467
|
393
|
403
|
395
|
231
|
2 385
|
|
| PP&E Net |
1
|
1
|
4
|
27
|
41
|
44
|
15
|
209
|
|
| PP&E Gross |
1
|
1
|
4
|
27
|
41
|
44
|
15
|
209
|
|
| Accumulated Depreciation |
1
|
2
|
3
|
5
|
7
|
9
|
5
|
6
|
|
| Intangible Assets |
2
|
1
|
1
|
0
|
2
|
1
|
2
|
418
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
243
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
727
|
|
| Long-Term Investments |
0
|
5
|
2
|
0
|
0
|
0
|
0
|
9
|
|
| Other Long-Term Assets |
4
|
5
|
6
|
12
|
22
|
25
|
17
|
287
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
243
|
|
| Total Assets |
192
N/A
|
226
+18%
|
479
+112%
|
433
-10%
|
468
+8%
|
464
-1%
|
265
-43%
|
4 278
+1 517%
|
|
| Liabilities | |||||||||
| Accounts Payable |
13
|
4
|
6
|
9
|
12
|
12
|
6
|
194
|
|
| Accrued Liabilities |
15
|
14
|
8
|
22
|
32
|
31
|
12
|
270
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
98
|
|
| Other Current Liabilities |
6
|
14
|
62
|
16
|
86
|
125
|
5
|
288
|
|
| Total Current Liabilities |
33
|
32
|
76
|
48
|
130
|
167
|
24
|
851
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
237
|
|
| Minority Interest |
10
|
9
|
3
|
3
|
0
|
0
|
0
|
1 309
|
|
| Other Liabilities |
0
|
0
|
0
|
15
|
17
|
37
|
23
|
550
|
|
| Total Liabilities |
43
N/A
|
41
-4%
|
79
+92%
|
65
-18%
|
148
+128%
|
204
+38%
|
48
-77%
|
2 947
+6 103%
|
|
| Equity | |||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
48
|
|
| Retained Earnings |
57
|
122
|
175
|
142
|
96
|
35
|
8
|
298
|
|
| Additional Paid In Capital |
91
|
63
|
225
|
225
|
225
|
225
|
225
|
1 583
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
|
| Total Equity |
149
N/A
|
185
+24%
|
400
+117%
|
368
-8%
|
320
-13%
|
260
-19%
|
217
-17%
|
1 331
+513%
|
|
| Total Liabilities & Equity |
192
N/A
|
226
+18%
|
479
+112%
|
433
-10%
|
468
+8%
|
464
-1%
|
265
-43%
|
4 278
+1 517%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
93
|
93
|
91
|
91
|
91
|
91
|
379
|
379
|
|