Horizon Technology Finance Corp
NASDAQ:HRZN
Intrinsic Value
The intrinsic value of one HRZN stock under the Base Case scenario is 9.86 USD. Compared to the current market price of 7.53 USD, Horizon Technology Finance Corp is Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Horizon Technology Finance Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Horizon Technology Finance Corp
Balance Sheet Decomposition
Horizon Technology Finance Corp
Current Assets | 114.1m |
Cash & Short-Term Investments | 97.5m |
Receivables | 16.6m |
Non-Current Assets | 707.7m |
Long-Term Investments | 701.2m |
Other Non-Current Assets | 6.5m |
Free Cash Flow Analysis
Horizon Technology Finance Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Horizon Technology Finance Corp
Revenue
|
46.5m
USD
|
Cost of Revenue
|
-48.8m
USD
|
Gross Profit
|
-2.3m
USD
|
Operating Expenses
|
-1.9m
USD
|
Operating Income
|
-4.2m
USD
|
Other Expenses
|
-1.5m
USD
|
Net Income
|
-5.6m
USD
|
HRZN Profitability Score
Profitability Due Diligence
Horizon Technology Finance Corp's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
Horizon Technology Finance Corp's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
HRZN Solvency Score
Solvency Due Diligence
Horizon Technology Finance Corp's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Score
Horizon Technology Finance Corp's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HRZN Price Targets Summary
Horizon Technology Finance Corp
According to Wall Street analysts, the average 1-year price target for HRZN is 9.03 USD with a low forecast of 7.58 USD and a high forecast of 13.65 USD.
Dividends
Current shareholder yield for HRZN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HRZN stock under the Base Case scenario is 9.86 USD.
Compared to the current market price of 7.53 USD, Horizon Technology Finance Corp is Undervalued by 24%.