First Time Loading...

Henry Schein Inc
NASDAQ:HSIC

Watchlist Manager
Henry Schein Inc Logo
Henry Schein Inc
NASDAQ:HSIC
Watchlist
Price: 72.82 USD -0.53% Market Closed
Updated: Apr 26, 2024
Section:
 

Relative Value

The Relative Value of one HSIC stock under the Base Case scenario is 126.82 USD. Compared to the current market price of 72.82 USD, Henry Schein Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HSIC Relative Value
Base Case
126.82 USD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
88
vs Industry
73
Median 3Y
0.8
Median 5Y
0.9
Industry
2.4
Forward
0.7
More Details
22.6
P/E
P/E
Price to Earnings
22.6
vs History
15
vs Industry
25
Median 3Y
19.1
Median 5Y
18.5
Industry
22.8
Forward
14.1
More Details
18.8
P/OCF
P/OCF
Price to OCF
18.8
vs History
12
vs Industry
23
Median 3Y
15.7
Median 5Y
15.3
Industry
15.1
More Details
7.2
P/FCFE
P/FCFE
Price to FCFE
7.2
vs History
71
vs Industry
36
Median 3Y
13.5
Median 5Y
12.1
Industry
23.1
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
90
vs Industry
34
Median 3Y
3
Median 5Y
3
Industry
2.2
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
61
vs Industry
69
Median 3Y
0.9
Median 5Y
1
Industry
2.4
Forward
0.8
More Details
3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3
vs History
77
vs Industry
60
Median 3Y
3.1
Median 5Y
3.2
Industry
5.1
More Details
11.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.8
vs History
36
vs Industry
29
Median 3Y
11
Median 5Y
11.4
Industry
12.3
Forward
9.7
More Details
15.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.9
vs History
22
vs Industry
29
Median 3Y
13.8
Median 5Y
14.2
Industry
16.8
Forward
11.2
More Details
22.9
EV/OCF
EV/OCF
Enterprise Value to OCF
22.9
vs History
6
vs Industry
19
Median 3Y
17.3
Median 5Y
16.3
Industry
14.7
More Details
36.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
36.5
vs History
6
vs Industry
14
Median 3Y
19.6
Median 5Y
18.3
Industry
19.3
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
96
vs Industry
54
Median 3Y
1.5
Median 5Y
1.5
Industry
1.9
More Details

Multiples Across Competitors

HSIC Competitors Multiples
Henry Schein Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Henry Schein Inc
NASDAQ:HSIC
9.4B USD 0.8 22.6 11.8 15.9
US
Mckesson Corp
NYSE:MCK
70.9B USD 0.2 23.6 16.4 19.1
US
Cencora Inc
NYSE:COR
47.8B USD 0.2 25.6 13.1 18.4
US
Amerisourcebergen Corp
NYSE:ABC
35.4B USD 0.1 20.9 11.3 15.2
US
Cardinal Health Inc
NYSE:CAH
25.3B USD 0.1 39.6 8.9 11.9
KR
Celltrion Healthcare Co Ltd
KOSDAQ:091990
12.2T KRW 5.9 89.6 59.9 61.9
CN
Sinopharm Group Co Ltd
HKEX:1099
67.9B HKD 0.1 7 1.7 2
CN
Huadong Medicine Co Ltd
SZSE:000963
57.3B CNY 1.4 21.2 15.5 15.5
IT
Amplifon SpA
MIL:AMP
7B EUR 3.1 45 14.5 28.7
CN
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
50.7B CNY 0.2 13.5 8 8
DE
McKesson Europe AG
XHAM:CLS1
5B EUR 0.2 -5.1 3.9 19.2

See Also

Summary
HSIC intrinsic value, competitors valuation, and company profile.
DCF Valuation
HSIC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HSIC stock valuation using valuation multiples.
Wall Street Estimates
HSIC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HSIC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.