HeartCore Enterprises Inc
NASDAQ:HTCR
Balance Sheet
Balance Sheet Decomposition
HeartCore Enterprises Inc
HeartCore Enterprises Inc
Balance Sheet
HeartCore Enterprises Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
1
|
3
|
3
|
7
|
1
|
2
|
|
| Cash Equivalents |
1
|
3
|
3
|
7
|
1
|
2
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
1
|
4
|
|
| Total Receivables |
1
|
1
|
1
|
1
|
3
|
2
|
|
| Accounts Receivables |
1
|
1
|
1
|
1
|
3
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Current Assets |
2
|
4
|
5
|
9
|
5
|
9
|
|
| PP&E Net |
5
|
5
|
4
|
3
|
3
|
3
|
|
| PP&E Gross |
5
|
5
|
4
|
3
|
3
|
3
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
5
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
3
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
2
|
1
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
3
|
0
|
|
| Total Assets |
8
N/A
|
10
+30%
|
9
-12%
|
12
+33%
|
20
+62%
|
14
-29%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
0
|
1
|
1
|
2
|
2
|
|
| Accrued Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Current Liabilities |
2
|
2
|
2
|
2
|
3
|
4
|
|
| Total Current Liabilities |
4
|
4
|
5
|
4
|
7
|
7
|
|
| Long-Term Debt |
2
|
3
|
2
|
1
|
2
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
3
|
1
|
|
| Other Liabilities |
4
|
4
|
3
|
3
|
2
|
2
|
|
| Total Liabilities |
10
N/A
|
11
+9%
|
10
-14%
|
7
-24%
|
14
+97%
|
9
-36%
|
|
| Equity | |||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
4
|
4
|
4
|
11
|
15
|
16
|
|
| Additional Paid In Capital |
2
|
3
|
3
|
15
|
20
|
21
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2
N/A
|
1
+60%
|
1
+42%
|
5
N/A
|
5
+7%
|
5
-10%
|
|
| Total Liabilities & Equity |
8
N/A
|
10
+30%
|
9
-12%
|
12
+33%
|
20
+62%
|
14
-29%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
19
|
19
|
19
|
18
|
21
|
22
|
|