Heartland Financial USA Inc
NASDAQ:HTLF
Balance Sheet
Balance Sheet Decomposition
Heartland Financial USA Inc
Heartland Financial USA Inc
Balance Sheet
Heartland Financial USA Inc
| Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
1 010
|
1 064
|
1 136
|
1 304
|
1 748
|
1 925
|
2 118
|
2 247
|
2 369
|
2 321
|
2 322
|
2 458
|
2 790
|
3 461
|
3 837
|
4 953
|
5 297
|
6 336
|
7 346
|
8 298
|
9 891
|
9 844
|
11 319
|
11 946
|
|
| Investments |
305
|
415
|
474
|
502
|
612
|
654
|
716
|
773
|
995
|
1 306
|
1 373
|
1 488
|
1 714
|
1 990
|
1 812
|
2 052
|
2 252
|
2 627
|
2 958
|
3 718
|
6 538
|
8 043
|
7 205
|
5 713
|
|
| PP&E Net |
30
|
31
|
36
|
50
|
79
|
93
|
109
|
120
|
121
|
119
|
121
|
110
|
128
|
136
|
131
|
146
|
164
|
172
|
187
|
221
|
241
|
228
|
220
|
203
|
|
| PP&E Gross |
30
|
31
|
36
|
50
|
79
|
93
|
109
|
120
|
121
|
119
|
121
|
110
|
128
|
136
|
131
|
146
|
164
|
172
|
187
|
221
|
241
|
228
|
220
|
203
|
|
| Accumulated Depreciation |
17
|
19
|
22
|
24
|
30
|
35
|
35
|
42
|
48
|
54
|
60
|
60
|
64
|
70
|
77
|
89
|
93
|
96
|
102
|
105
|
105
|
105
|
105
|
101
|
|
| Intangible Assets |
0
|
5
|
5
|
5
|
10
|
9
|
9
|
8
|
8
|
12
|
13
|
13
|
18
|
33
|
34
|
57
|
59
|
61
|
79
|
55
|
48
|
40
|
33
|
18
|
|
| Goodwill |
21
|
16
|
16
|
20
|
35
|
35
|
40
|
40
|
40
|
28
|
26
|
26
|
31
|
36
|
36
|
98
|
128
|
237
|
392
|
446
|
576
|
576
|
576
|
576
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
2
|
7
|
3
|
6
|
11
|
7
|
4
|
|
| Other Assets |
94
|
98
|
93
|
109
|
131
|
108
|
73
|
83
|
103
|
131
|
129
|
147
|
228
|
221
|
194
|
316
|
369
|
495
|
675
|
770
|
1 030
|
994
|
1 244
|
1 360
|
|
| Total Assets |
1 466
N/A
|
1 644
+12%
|
1 786
+9%
|
2 018
+13%
|
2 629
+30%
|
2 818
+7%
|
3 058
+9%
|
3 264
+7%
|
3 630
+11%
|
4 013
+11%
|
3 999
0%
|
4 305
+8%
|
4 991
+16%
|
5 924
+19%
|
6 052
+2%
|
7 695
+27%
|
8 247
+7%
|
9 811
+19%
|
11 408
+16%
|
13 210
+16%
|
17 908
+36%
|
19 275
+8%
|
20 244
+5%
|
19 412
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
26
|
27
|
36
|
34
|
42
|
36
|
37
|
39
|
33
|
34
|
35
|
99
|
127
|
59
|
62
|
69
|
64
|
63
|
78
|
107
|
224
|
171
|
248
|
282
|
|
| Short-Term Debt |
188
|
208
|
209
|
244
|
297
|
320
|
416
|
520
|
443
|
409
|
459
|
511
|
294
|
364
|
375
|
298
|
306
|
315
|
126
|
101
|
168
|
132
|
326
|
101
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Deposits |
1 101
|
1 205
|
1 338
|
1 492
|
1 984
|
2 118
|
2 312
|
2 376
|
2 640
|
3 050
|
3 034
|
3 210
|
3 846
|
4 666
|
4 768
|
6 406
|
6 847
|
8 147
|
9 396
|
11 044
|
14 980
|
16 417
|
17 513
|
16 202
|
|
| Other Interest Bearing Liabilities |
55
|
97
|
79
|
106
|
130
|
156
|
85
|
98
|
205
|
205
|
140
|
132
|
153
|
218
|
110
|
28
|
37
|
47
|
104
|
84
|
1
|
1
|
51
|
521
|
|
| Total Current Liabilities |
214
|
235
|
245
|
278
|
339
|
356
|
453
|
559
|
476
|
443
|
494
|
610
|
427
|
423
|
437
|
382
|
370
|
378
|
204
|
208
|
392
|
303
|
574
|
383
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
161
|
177
|
241
|
216
|
252
|
248
|
272
|
273
|
456
|
371
|
371
|
372
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
106
|
22
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1 370
N/A
|
1 537
+12%
|
1 662
+8%
|
1 877
+13%
|
2 453
+31%
|
2 631
+7%
|
2 849
+8%
|
3 034
+6%
|
3 325
+10%
|
3 701
+11%
|
3 670
-1%
|
3 955
+8%
|
4 589
+16%
|
5 484
+20%
|
5 555
+1%
|
7 032
+27%
|
7 506
+7%
|
8 819
+17%
|
10 083
+14%
|
11 631
+15%
|
15 829
+36%
|
17 092
+8%
|
18 509
+8%
|
17 479
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10
|
10
|
10
|
15
|
17
|
17
|
17
|
17
|
93
|
94
|
95
|
99
|
99
|
100
|
101
|
104
|
27
|
31
|
34
|
37
|
153
|
153
|
153
|
153
|
|
| Retained Earnings |
71
|
79
|
94
|
103
|
118
|
135
|
154
|
174
|
178
|
172
|
185
|
198
|
236
|
265
|
299
|
349
|
416
|
481
|
579
|
703
|
792
|
963
|
1 121
|
1 142
|
|
| Additional Paid In Capital |
19
|
18
|
17
|
20
|
40
|
40
|
38
|
37
|
44
|
44
|
45
|
43
|
50
|
92
|
96
|
216
|
328
|
504
|
743
|
840
|
1 062
|
1 072
|
1 081
|
1 091
|
|
| Treasury Stock |
5
|
4
|
1
|
2
|
2
|
3
|
0
|
4
|
7
|
5
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
4
|
4
|
5
|
3
|
1
|
1
|
7
|
1
|
7
|
9
|
12
|
17
|
17
|
2
|
6
|
31
|
24
|
32
|
1
|
73
|
6
|
620
|
453
|
|
| Total Equity |
96
N/A
|
107
+11%
|
124
+16%
|
141
+14%
|
176
+25%
|
188
+7%
|
210
+12%
|
231
+10%
|
306
+32%
|
312
+2%
|
329
+5%
|
350
+6%
|
402
+15%
|
439
+9%
|
496
+13%
|
663
+34%
|
741
+12%
|
991
+34%
|
1 325
+34%
|
1 578
+19%
|
2 079
+32%
|
2 182
+5%
|
1 735
-20%
|
1 933
+11%
|
|
| Total Liabilities & Equity |
1 466
N/A
|
1 644
+12%
|
1 786
+9%
|
2 018
+13%
|
2 629
+30%
|
2 818
+7%
|
3 058
+9%
|
3 264
+7%
|
3 630
+11%
|
4 013
+11%
|
3 999
0%
|
4 305
+8%
|
4 991
+16%
|
5 924
+19%
|
6 052
+2%
|
7 695
+27%
|
8 247
+7%
|
9 811
+19%
|
11 408
+16%
|
13 210
+16%
|
17 908
+36%
|
19 275
+8%
|
20 244
+5%
|
19 412
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
14
|
15
|
15
|
15
|
16
|
16
|
17
|
16
|
16
|
16
|
16
|
16
|
17
|
18
|
19
|
22
|
26
|
30
|
34
|
37
|
42
|
42
|
42
|
43
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|