Hub Cyber Security Ltd
NASDAQ:HUBC
Income Statement
Earnings Waterfall
Hub Cyber Security Ltd
Income Statement
Hub Cyber Security Ltd
| Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
110
N/A
|
43
-61%
|
58
+37%
|
30
-49%
|
45
+51%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(105)
|
(42)
|
(56)
|
(25)
|
(37)
|
|
| Gross Profit |
5
N/A
|
1
-86%
|
2
+199%
|
5
+125%
|
8
+57%
|
|
| Operating Income | ||||||
| Operating Expenses |
(148)
|
(68)
|
(95)
|
(31)
|
(53)
|
|
| Selling, General & Administrative |
(121)
|
(49)
|
(76)
|
(29)
|
(49)
|
|
| Research & Development |
(8)
|
(6)
|
(7)
|
(2)
|
(4)
|
|
| Other Operating Expenses |
(18)
|
(13)
|
(13)
|
(0)
|
(0)
|
|
| Operating Income |
(143)
N/A
|
(67)
+53%
|
(93)
-38%
|
(26)
+72%
|
(45)
-76%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(7)
|
0
|
(17)
|
2
|
(33)
|
|
| Non-Reccuring Items |
0
|
(11)
|
0
|
(1)
|
0
|
|
| Total Other Income |
0
|
(7)
|
0
|
(12)
|
0
|
|
| Pre-Tax Income |
(149)
N/A
|
(84)
+43%
|
(110)
-30%
|
(37)
+67%
|
(78)
-113%
|
|
| Net Income | ||||||
| Tax Provision |
1
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(149)
|
(85)
|
(110)
|
(37)
|
(79)
|
|
| Income to Minority Interest |
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(151)
N/A
|
(87)
+42%
|
(115)
-31%
|
(40)
+65%
|
(82)
-105%
|
|
| EPS (Diluted) |
-153.9
N/A
|
-1 354.07
-780%
|
-822.17
+39%
|
-225.41
+73%
|
-118.72
+47%
|
|