Hancock Whitney Corp
NASDAQ:HWC
Balance Sheet
Balance Sheet Decomposition
Hancock Whitney Corp
Hancock Whitney Corp
Balance Sheet
Hancock Whitney Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
2 070
|
2 412
|
2 708
|
2 890
|
3 203
|
3 549
|
4 188
|
5 048
|
4 875
|
11 052
|
11 442
|
11 276
|
12 660
|
13 969
|
14 509
|
16 402
|
17 490
|
18 027
|
17 982
|
17 328
|
19 245
|
19 627
|
19 182
|
19 368
|
|
| Investments |
1 590
|
1 342
|
1 500
|
2 475
|
2 200
|
1 870
|
2 313
|
2 507
|
2 192
|
5 885
|
5 401
|
4 430
|
4 757
|
5 141
|
5 241
|
6 137
|
5 925
|
6 539
|
9 409
|
12 874
|
9 222
|
8 838
|
8 968
|
8 641
|
|
| PP&E Net |
71
|
73
|
80
|
79
|
143
|
201
|
206
|
203
|
210
|
505
|
478
|
1 348
|
1 505
|
1 930
|
2 376
|
2 718
|
2 695
|
3 485
|
3 849
|
3 917
|
3 986
|
4 394
|
4 177
|
4 646
|
|
| PP&E Gross |
71
|
73
|
80
|
79
|
143
|
201
|
206
|
203
|
210
|
505
|
478
|
1 348
|
1 505
|
1 930
|
2 376
|
2 718
|
2 695
|
3 485
|
3 849
|
3 917
|
3 986
|
4 394
|
4 177
|
4 646
|
|
| Accumulated Depreciation |
67
|
72
|
78
|
58
|
85
|
87
|
101
|
114
|
125
|
149
|
161
|
173
|
194
|
210
|
231
|
215
|
226
|
262
|
295
|
314
|
348
|
375
|
413
|
444
|
|
| Intangible Assets |
7
|
8
|
15
|
11
|
10
|
8
|
6
|
17
|
13
|
211
|
189
|
160
|
133
|
108
|
88
|
91
|
96
|
107
|
87
|
70
|
56
|
45
|
35
|
67
|
|
| Goodwill |
49
|
49
|
55
|
61
|
62
|
62
|
62
|
62
|
62
|
651
|
629
|
626
|
621
|
621
|
621
|
746
|
791
|
855
|
855
|
855
|
855
|
855
|
855
|
925
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
16
|
40
|
17
|
4
|
6
|
0
|
7
|
146
|
128
|
90
|
74
|
76
|
104
|
54
|
23
|
186
|
171
|
228
|
428
|
370
|
407
|
348
|
|
| Other Assets |
102
|
189
|
238
|
264
|
258
|
295
|
308
|
780
|
744
|
1 668
|
1 512
|
1 462
|
1 369
|
1 397
|
1 397
|
1 664
|
1 738
|
1 954
|
1 771
|
1 833
|
1 850
|
1 912
|
1 910
|
3 495
|
|
| Total Assets |
3 973
N/A
|
4 150
+4%
|
4 665
+12%
|
5 950
+28%
|
5 965
+0%
|
6 056
+2%
|
7 167
+18%
|
8 697
+21%
|
8 138
-6%
|
19 774
+143%
|
19 464
-2%
|
19 009
-2%
|
20 747
+9%
|
22 834
+10%
|
23 975
+5%
|
27 336
+14%
|
28 236
+3%
|
30 601
+8%
|
33 639
+10%
|
36 531
+9%
|
35 184
-4%
|
35 579
+1%
|
35 082
-1%
|
35 473
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
5
|
4
|
4
|
7
|
10
|
9
|
12
|
10
|
4
|
3
|
10
|
45
|
20
|
14
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
128
|
131
|
122
|
116
|
126
|
118
|
122
|
|
| Short-Term Debt |
161
|
159
|
196
|
252
|
222
|
376
|
506
|
485
|
365
|
1 044
|
639
|
658
|
1 152
|
524
|
360
|
571
|
429
|
680
|
568
|
565
|
446
|
455
|
639
|
617
|
|
| Total Deposits |
3 302
|
3 448
|
3 798
|
4 990
|
5 031
|
5 010
|
5 931
|
7 196
|
6 776
|
15 714
|
15 744
|
15 361
|
16 573
|
18 349
|
19 424
|
22 253
|
23 150
|
23 804
|
27 698
|
30 466
|
29 070
|
29 690
|
29 493
|
29 280
|
|
| Other Interest Bearing Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
10
|
0
|
0
|
0
|
0
|
900
|
865
|
1 133
|
1 160
|
2 035
|
1 100
|
1 100
|
1 425
|
700
|
0
|
400
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
161
|
159
|
196
|
252
|
222
|
376
|
506
|
492
|
369
|
1 052
|
644
|
662
|
1 156
|
531
|
370
|
580
|
441
|
818
|
703
|
690
|
572
|
625
|
777
|
753
|
|
| Long-Term Debt |
51
|
50
|
50
|
50
|
0
|
1
|
1
|
1
|
0
|
354
|
397
|
386
|
374
|
490
|
436
|
306
|
225
|
233
|
378
|
244
|
242
|
236
|
211
|
199
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
49
|
19
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
35
|
58
|
156
|
180
|
153
|
116
|
120
|
140
|
127
|
287
|
226
|
176
|
172
|
151
|
160
|
180
|
178
|
206
|
272
|
341
|
531
|
523
|
474
|
380
|
|
| Total Liabilities |
3 549
N/A
|
3 715
+5%
|
4 200
+13%
|
5 473
+30%
|
5 406
-1%
|
5 502
+2%
|
6 558
+19%
|
7 859
+20%
|
7 282
-7%
|
17 407
+139%
|
17 011
-2%
|
16 584
-3%
|
18 275
+10%
|
20 420
+12%
|
21 256
+4%
|
24 451
+15%
|
25 155
+3%
|
27 133
+8%
|
30 200
+11%
|
32 861
+9%
|
31 841
-3%
|
31 775
0%
|
30 954
-3%
|
31 013
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
92
|
138
|
108
|
108
|
109
|
104
|
106
|
123
|
123
|
282
|
283
|
274
|
268
|
291
|
291
|
293
|
293
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
|
| Retained Earnings |
208
|
192
|
234
|
265
|
335
|
377
|
412
|
454
|
471
|
477
|
546
|
628
|
723
|
778
|
851
|
1 009
|
1 244
|
1 476
|
1 292
|
1 659
|
2 088
|
2 376
|
2 705
|
3 036
|
|
| Additional Paid In Capital |
146
|
112
|
135
|
129
|
139
|
87
|
101
|
258
|
263
|
1 635
|
1 648
|
1 647
|
1 689
|
1 424
|
1 698
|
1 718
|
1 726
|
1 737
|
1 758
|
1 756
|
1 717
|
1 740
|
1 720
|
1 491
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
43
|
44
|
62
|
30
|
172
|
11
|
595
|
460
|
482
|
301
|
|
| Treasury Stock |
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
158
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
9
|
7
|
13
|
24
|
24
|
15
|
9
|
3
|
1
|
27
|
23
|
35
|
50
|
68
|
77
|
90
|
119
|
84
|
91
|
65
|
177
|
161
|
124
|
76
|
|
| Total Equity |
425
N/A
|
435
+2%
|
465
+7%
|
477
+3%
|
558
+17%
|
554
-1%
|
609
+10%
|
838
+38%
|
857
+2%
|
2 367
+176%
|
2 453
+4%
|
2 425
-1%
|
2 472
+2%
|
2 413
-2%
|
2 720
+13%
|
2 885
+6%
|
3 081
+7%
|
3 468
+13%
|
3 439
-1%
|
3 670
+7%
|
3 343
-9%
|
3 804
+14%
|
4 128
+9%
|
4 460
+8%
|
|
| Total Liabilities & Equity |
3 973
N/A
|
4 150
+4%
|
4 665
+12%
|
5 950
+28%
|
5 965
+0%
|
6 056
+2%
|
7 167
+18%
|
8 697
+21%
|
8 138
-6%
|
19 774
+143%
|
19 464
-2%
|
19 009
-2%
|
20 747
+9%
|
22 834
+10%
|
23 975
+5%
|
27 336
+14%
|
28 236
+3%
|
30 601
+8%
|
33 639
+10%
|
36 531
+9%
|
35 184
-4%
|
35 579
+1%
|
35 082
-1%
|
35 473
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
31
|
30
|
32
|
32
|
33
|
31
|
32
|
37
|
37
|
85
|
85
|
82
|
80
|
77
|
84
|
85
|
86
|
88
|
87
|
87
|
86
|
86
|
86
|
82
|
|