Hywin Holdings Ltd
NASDAQ:HYW
Income Statement
Earnings Waterfall
Hywin Holdings Ltd
Revenue
|
2.1B
CNY
|
Cost of Revenue
|
-74.5m
CNY
|
Gross Profit
|
2B
CNY
|
Operating Expenses
|
-1.8B
CNY
|
Operating Income
|
235m
CNY
|
Other Expenses
|
-105.1m
CNY
|
Net Income
|
129.9m
CNY
|
Income Statement
Hywin Holdings Ltd
Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
1 942
N/A
|
2 097
+8%
|
2 092
0%
|
|
Gross Profit | ||||
Cost of Revenue |
0
|
(26)
|
(75)
|
|
Gross Profit |
0
N/A
|
1 010
N/A
|
2 017
+100%
|
|
Operating Income | ||||
Operating Expenses |
(1 615)
|
(1 730)
|
(1 782)
|
|
Selling, General & Administrative |
(1 615)
|
(1 730)
|
(1 782)
|
|
Operating Income |
327
N/A
|
340
+4%
|
235
-31%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
2
|
0
|
1
|
|
Non-Reccuring Items |
0
|
0
|
(38)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
|
Total Other Income |
(4)
|
(16)
|
(7)
|
|
Pre-Tax Income |
324
N/A
|
325
+0%
|
192
-41%
|
|
Net Income | ||||
Tax Provision |
(89)
|
(89)
|
(71)
|
|
Income from Continuing Operations |
236
|
236
|
120
|
|
Income to Minority Interest |
0
|
(2)
|
10
|
|
Net Income (Common) |
236
N/A
|
234
-1%
|
130
-45%
|
|
EPS (Diluted) |
4.07
N/A
|
4.17
+2%
|
2.24
-46%
|