Ibex Ltd
NASDAQ:IBEX
Balance Sheet
Balance Sheet Decomposition
Ibex Ltd
Current Assets | 169.5m |
Cash & Short-Term Investments | 49m |
Receivables | 113.2m |
Other Current Assets | 7.2m |
Non-Current Assets | 128.7m |
PP&E | 105.1m |
Intangibles | 11.8m |
Other Non-Current Assets | 11.7m |
Current Liabilities | 74.2m |
Accounts Payable | 17.9m |
Accrued Liabilities | 46m |
Other Current Liabilities | 10.3m |
Non-Current Liabilities | 67.8m |
Long-Term Debt | 560k |
Other Non-Current Liabilities | 67.3m |
Balance Sheet
Ibex Ltd
Jul-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
6
|
9
|
21
|
14
|
9
|
22
|
58
|
49
|
57
|
|
Cash |
5
|
8
|
20
|
12
|
7
|
20
|
55
|
0
|
0
|
|
Cash Equivalents |
1
|
1
|
1
|
1
|
2
|
2
|
3
|
49
|
57
|
|
Total Receivables |
43
|
57
|
54
|
62
|
68
|
59
|
77
|
82
|
92
|
|
Accounts Receivables |
41
|
54
|
48
|
50
|
64
|
54
|
67
|
75
|
86
|
|
Other Receivables |
2
|
3
|
6
|
12
|
5
|
5
|
9
|
6
|
6
|
|
Other Current Assets |
9
|
14
|
14
|
6
|
5
|
5
|
7
|
12
|
9
|
|
Total Current Assets |
58
|
81
|
89
|
82
|
82
|
86
|
141
|
142
|
159
|
|
PP&E Net |
18
|
23
|
23
|
19
|
82
|
85
|
107
|
125
|
112
|
|
PP&E Gross |
18
|
23
|
23
|
19
|
82
|
85
|
107
|
125
|
112
|
|
Accumulated Depreciation |
28
|
37
|
47
|
57
|
75
|
98
|
125
|
111
|
125
|
|
Intangible Assets |
11
|
9
|
6
|
4
|
3
|
3
|
3
|
1
|
1
|
|
Goodwill |
13
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|
Note Receivable |
0
|
5
|
14
|
27
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
7
|
8
|
9
|
13
|
9
|
10
|
11
|
14
|
10
|
|
Other Assets |
13
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|
Total Assets |
108
N/A
|
138
+28%
|
152
+10%
|
157
+3%
|
188
+20%
|
195
+4%
|
274
+41%
|
294
+7%
|
293
0%
|
|
Liabilities | ||||||||||
Accounts Payable |
11
|
14
|
15
|
15
|
10
|
11
|
7
|
21
|
19
|
|
Accrued Liabilities |
24
|
25
|
25
|
28
|
32
|
42
|
42
|
47
|
42
|
|
Short-Term Debt |
6
|
18
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
18
|
28
|
42
|
52
|
53
|
40
|
39
|
15
|
0
|
|
Other Current Liabilities |
8
|
14
|
17
|
21
|
17
|
12
|
18
|
14
|
12
|
|
Total Current Liabilities |
67
|
99
|
100
|
116
|
111
|
106
|
106
|
98
|
73
|
|
Long-Term Debt |
11
|
12
|
15
|
10
|
66
|
66
|
74
|
1
|
1
|
|
Deferred Income Tax |
3
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
7
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
3
|
3
|
4
|
3
|
2
|
8
|
14
|
82
|
70
|
|
Total Liabilities |
91
N/A
|
122
+35%
|
124
+1%
|
129
+5%
|
180
+39%
|
179
0%
|
194
+8%
|
181
-7%
|
143
-21%
|
|
Equity | ||||||||||
Common Stock |
0
|
0
|
20
|
20
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
47
|
48
|
88
|
88
|
88
|
80
|
78
|
76
|
45
|
|
Additional Paid In Capital |
64
|
64
|
96
|
96
|
96
|
96
|
158
|
198
|
205
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
|
Total Equity |
17
N/A
|
16
-5%
|
29
+78%
|
28
-2%
|
9
-69%
|
16
+87%
|
81
+401%
|
114
+41%
|
150
+32%
|
|
Total Liabilities & Equity |
108
N/A
|
138
+28%
|
152
+10%
|
157
+3%
|
188
+20%
|
195
+4%
|
274
+41%
|
294
+7%
|
293
0%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|