Ibio Inc
NASDAQ:IBIO
Cash Flow Statement
Cash Flow Statement
Ibio Inc
| Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(7)
|
(12)
|
(13)
|
(12)
|
(9)
|
(6)
|
(6)
|
(6)
|
(8)
|
(8)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(11)
|
(12)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(17)
|
(17)
|
(16)
|
(20)
|
(24)
|
(27)
|
(23)
|
(25)
|
(28)
|
(33)
|
(50)
|
(59)
|
(81)
|
(76)
|
(65)
|
(53)
|
(27)
|
(23)
|
(25)
|
(23)
|
(19)
|
(21)
|
(18)
|
(20)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
3
|
4
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
3
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
6
|
8
|
7
|
2
|
(1)
|
(1)
|
(1)
|
2
|
2
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
4
|
6
|
8
|
26
|
25
|
23
|
22
|
6
|
5
|
9
|
8
|
5
|
6
|
2
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
2
|
1
|
(0)
|
(1)
|
0
|
1
|
1
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
1
|
(0)
|
(0)
|
2
|
(0)
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
3
|
2
|
2
|
1
|
(0)
|
1
|
1
|
0
|
(2)
|
(3)
|
(4)
|
(11)
|
(12)
|
(11)
|
(7)
|
3
|
7
|
14
|
12
|
11
|
8
|
1
|
(1)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-30%
|
(2)
-41%
|
(2)
+3%
|
(2)
N/A
|
(2)
+26%
|
(1)
+38%
|
(2)
-116%
|
(2)
-16%
|
(3)
-11%
|
(4)
-56%
|
(5)
-16%
|
(5)
-12%
|
(6)
-13%
|
(5)
+15%
|
(6)
-19%
|
(6)
+1%
|
(6)
-1%
|
(7)
-10%
|
(5)
+26%
|
(5)
+3%
|
(4)
+8%
|
(4)
+2%
|
(4)
+1%
|
(4)
+5%
|
(4)
+8%
|
(4)
-8%
|
(4)
-3%
|
(5)
-12%
|
(5)
-12%
|
(5)
-1%
|
(6)
-21%
|
(8)
-25%
|
(9)
-14%
|
(11)
-21%
|
(12)
-10%
|
(13)
-8%
|
(14)
-6%
|
(14)
0%
|
(14)
+0%
|
(13)
+3%
|
(11)
+17%
|
(12)
-10%
|
(13)
-5%
|
(14)
-8%
|
(15)
-11%
|
(14)
+8%
|
(14)
+2%
|
(13)
+4%
|
(18)
-36%
|
(23)
-28%
|
(27)
-15%
|
(30)
-13%
|
(32)
-8%
|
(35)
-7%
|
(33)
+4%
|
(37)
-13%
|
(42)
-12%
|
(39)
+7%
|
(37)
+5%
|
(30)
+18%
|
(22)
+28%
|
(19)
+13%
|
(19)
+1%
|
(19)
+1%
|
(17)
+9%
|
(16)
+5%
|
(16)
+3%
|
(15)
+2%
|
(17)
-13%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(5)
|
(9)
|
(10)
|
(11)
|
(12)
|
(11)
|
(12)
|
(9)
|
(6)
|
(3)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(18)
|
(21)
|
(21)
|
(16)
|
(3)
|
2
|
7
|
11
|
11
|
17
|
13
|
10
|
9
|
2
|
1
|
2
|
2
|
1
|
1
|
(21)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(1)
-293%
|
(2)
-42%
|
(2)
+6%
|
(2)
-6%
|
(1)
+41%
|
(1)
+38%
|
(1)
-17%
|
(1)
+16%
|
(0)
+24%
|
(0)
+14%
|
(0)
+29%
|
(0)
+67%
|
(0)
-22%
|
(0)
+45%
|
(0)
-33%
|
(0)
-213%
|
(0)
+12%
|
(0)
-9%
|
(0)
+8%
|
(0)
+9%
|
(0)
N/A
|
(0)
+15%
|
(0)
-41%
|
(0)
-8%
|
(0)
+12%
|
(0)
-22%
|
(0)
+25%
|
(0)
-5%
|
(0)
+5%
|
(0)
+38%
|
(0)
+38%
|
(0)
+13%
|
(1)
-829%
|
(1)
-28%
|
(1)
-36%
|
(2)
-41%
|
(1)
+31%
|
(1)
-3%
|
(1)
-17%
|
(1)
+18%
|
(1)
-17%
|
(1)
-15%
|
(1)
+24%
|
(1)
+10%
|
(1)
+26%
|
(1)
+25%
|
(1)
+9%
|
(1)
-130%
|
(8)
-571%
|
(20)
-165%
|
(24)
-19%
|
(26)
-9%
|
(25)
+5%
|
(13)
+48%
|
(9)
+35%
|
(5)
+40%
|
0
N/A
|
(0)
N/A
|
7
N/A
|
7
-6%
|
7
+0%
|
8
+18%
|
1
-87%
|
1
-13%
|
2
+73%
|
2
0%
|
1
-65%
|
1
+34%
|
(21)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
5
|
5
|
5
|
5
|
3
|
3
|
3
|
3
|
(0)
|
7
|
7
|
7
|
0
|
0
|
9
|
9
|
0
|
0
|
0
|
4
|
0
|
7
|
7
|
4
|
0
|
6
|
8
|
11
|
11
|
5
|
6
|
7
|
7
|
7
|
4
|
0
|
1
|
6
|
6
|
22
|
22
|
17
|
17
|
1
|
0
|
5
|
17
|
69
|
101
|
134
|
128
|
78
|
46
|
8
|
3
|
0
|
1
|
4
|
8
|
11
|
13
|
14
|
15
|
26
|
23
|
19
|
15
|
4
|
4
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(9)
|
(10)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Other |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
3
|
2
|
2
|
(0)
|
(0)
|
(2)
|
2
|
(1)
|
(1)
|
1
|
(3)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
6
|
53
|
|
| Cash from Financing Activities |
1
N/A
|
6
+290%
|
5
-5%
|
5
-8%
|
5
-5%
|
3
-40%
|
3
0%
|
3
N/A
|
3
N/A
|
(0)
N/A
|
7
N/A
|
7
+2%
|
7
N/A
|
0
N/A
|
0
N/A
|
9
+22 500%
|
9
N/A
|
0
N/A
|
9
N/A
|
0
N/A
|
4
N/A
|
0
N/A
|
7
N/A
|
7
N/A
|
4
-52%
|
4
+14%
|
6
+50%
|
8
+34%
|
11
+33%
|
10
-4%
|
5
-53%
|
20
+320%
|
22
+6%
|
22
0%
|
22
0%
|
4
-82%
|
(0)
N/A
|
1
N/A
|
6
+629%
|
6
+2%
|
22
+263%
|
23
+1%
|
20
-12%
|
20
-1%
|
3
-82%
|
2
-33%
|
5
+119%
|
15
+205%
|
65
+324%
|
101
+55%
|
131
+30%
|
126
-4%
|
79
-37%
|
43
-46%
|
2
-96%
|
(3)
N/A
|
(6)
-92%
|
(5)
+20%
|
(2)
+61%
|
(0)
+77%
|
2
N/A
|
4
+58%
|
11
+194%
|
14
+33%
|
24
+72%
|
22
-11%
|
18
-19%
|
14
-22%
|
9
-35%
|
56
+525%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
3
N/A
|
2
-46%
|
1
-17%
|
1
-25%
|
0
-65%
|
1
+263%
|
0
-94%
|
(0)
N/A
|
(3)
-2 262%
|
3
N/A
|
2
-16%
|
2
-17%
|
1
-38%
|
(5)
N/A
|
3
N/A
|
3
-4%
|
3
-1%
|
2
-20%
|
(5)
N/A
|
(1)
+77%
|
(1)
+32%
|
3
N/A
|
3
-1%
|
(1)
N/A
|
0
N/A
|
2
+4 125%
|
4
+121%
|
6
+58%
|
5
-17%
|
(1)
N/A
|
14
N/A
|
14
-2%
|
12
-13%
|
10
-18%
|
(9)
N/A
|
(15)
-58%
|
(14)
+5%
|
(9)
+36%
|
(9)
0%
|
8
N/A
|
10
+29%
|
6
-40%
|
6
-7%
|
(12)
N/A
|
(14)
-21%
|
(10)
+30%
|
1
N/A
|
51
+4 969%
|
75
+49%
|
88
+16%
|
75
-15%
|
22
-70%
|
(15)
N/A
|
(46)
-213%
|
(45)
+3%
|
(49)
-9%
|
(47)
+4%
|
(41)
+12%
|
(30)
+27%
|
(21)
+29%
|
(11)
+47%
|
0
N/A
|
(3)
N/A
|
7
N/A
|
7
-5%
|
3
-51%
|
(1)
N/A
|
(6)
-351%
|
17
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(3)
-83%
|
(4)
-41%
|
(4)
+4%
|
(3)
+27%
|
(1)
+46%
|
(0)
+66%
|
(2)
-248%
|
(3)
-75%
|
(3)
-4%
|
(4)
-46%
|
(5)
-13%
|
(5)
-8%
|
(6)
-13%
|
(5)
+16%
|
(6)
-19%
|
(6)
-2%
|
(6)
0%
|
(7)
-10%
|
(5)
+25%
|
(5)
+3%
|
(5)
+8%
|
(5)
+3%
|
(5)
-1%
|
(4)
+4%
|
(4)
+8%
|
(4)
-9%
|
(4)
-1%
|
(5)
-12%
|
(6)
-12%
|
(5)
+1%
|
(7)
-19%
|
(8)
-24%
|
(10)
-21%
|
(12)
-21%
|
(13)
-12%
|
(15)
-10%
|
(15)
-2%
|
(15)
0%
|
(15)
-1%
|
(15)
+4%
|
(13)
+14%
|
(14)
-10%
|
(14)
-2%
|
(15)
-7%
|
(16)
-8%
|
(15)
+9%
|
(14)
+3%
|
(15)
-1%
|
(20)
-37%
|
(26)
-29%
|
(30)
-18%
|
(35)
-17%
|
(41)
-16%
|
(44)
-8%
|
(44)
+1%
|
(49)
-12%
|
(53)
-8%
|
(51)
+4%
|
(46)
+9%
|
(37)
+20%
|
(25)
+32%
|
(19)
+23%
|
(19)
+3%
|
(19)
-1%
|
(17)
+9%
|
(16)
+5%
|
(16)
+3%
|
(15)
+3%
|
(17)
-13%
|
|