Immunitybio Inc
NASDAQ:IBRX
Balance Sheet
Balance Sheet Decomposition
Immunitybio Inc
Current Assets | 195.7m |
Cash & Short-Term Investments | 170.5m |
Receivables | 2.1m |
Other Current Assets | 23.1m |
Non-Current Assets | 205m |
PP&E | 178.8m |
Intangibles | 16.6m |
Other Non-Current Assets | 9.6m |
Current Liabilities | 53.8m |
Accounts Payable | 13.9m |
Accrued Liabilities | 38.2m |
Other Current Liabilities | 1.7m |
Non-Current Liabilities | 1B |
Long-Term Debt | 850.5m |
Other Non-Current Liabilities | 188.4m |
Balance Sheet
Immunitybio Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
59
|
176
|
8
|
24
|
17
|
16
|
35
|
181
|
105
|
265
|
|
Cash Equivalents |
59
|
176
|
8
|
24
|
17
|
16
|
35
|
181
|
105
|
265
|
|
Short-Term Investments |
0
|
118
|
191
|
104
|
58
|
36
|
61
|
136
|
3
|
1
|
|
Total Receivables |
0
|
2
|
3
|
1
|
11
|
0
|
5
|
1
|
2
|
3
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
2
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
2
|
4
|
3
|
3
|
4
|
11
|
16
|
32
|
24
|
|
Total Current Assets |
59
|
298
|
205
|
133
|
89
|
56
|
112
|
334
|
141
|
294
|
|
PP&E Net |
0
|
7
|
19
|
77
|
77
|
72
|
91
|
119
|
190
|
183
|
|
PP&E Gross |
0
|
7
|
19
|
77
|
77
|
72
|
91
|
119
|
190
|
183
|
|
Accumulated Depreciation |
0
|
0
|
1
|
4
|
12
|
19
|
42
|
53
|
69
|
84
|
|
Intangible Assets |
0
|
7
|
5
|
3
|
1
|
0
|
2
|
1
|
20
|
17
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
7
|
7
|
|
Long-Term Investments |
0
|
55
|
88
|
38
|
14
|
11
|
9
|
1
|
1
|
1
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
2
|
4
|
2
|
7
|
5
|
3
|
|
Total Assets |
60
N/A
|
367
+511%
|
318
-13%
|
250
-21%
|
182
-27%
|
143
-21%
|
221
+55%
|
469
+112%
|
362
-23%
|
504
+39%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
2
|
4
|
6
|
3
|
2
|
12
|
11
|
21
|
9
|
|
Accrued Liabilities |
0
|
3
|
6
|
11
|
21
|
9
|
39
|
54
|
43
|
46
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
299
|
432
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
16
|
0
|
1
|
1
|
|
Other Current Liabilities |
0
|
2
|
3
|
4
|
2
|
1
|
2
|
4
|
4
|
1
|
|
Total Current Liabilities |
2
|
6
|
13
|
21
|
27
|
12
|
68
|
369
|
501
|
58
|
|
Long-Term Debt |
0
|
0
|
2
|
2
|
6
|
0
|
254
|
306
|
241
|
837
|
|
Deferred Income Tax |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
1
|
|
Other Liabilities |
1
|
4
|
9
|
9
|
3
|
11
|
17
|
37
|
70
|
195
|
|
Total Liabilities |
2
N/A
|
11
+354%
|
24
+121%
|
32
+31%
|
36
+14%
|
22
-38%
|
341
+1 423%
|
711
+108%
|
810
+14%
|
1 091
+35%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
14
|
250
|
387
|
499
|
595
|
662
|
1 615
|
1 962
|
2 379
|
2 962
|
|
Additional Paid In Capital |
71
|
607
|
681
|
718
|
741
|
783
|
1 495
|
1 720
|
1 931
|
2 375
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
58
N/A
|
356
+518%
|
293
-18%
|
219
-25%
|
146
-33%
|
121
-17%
|
120
N/A
|
242
-102%
|
447
-85%
|
587
-31%
|
|
Total Liabilities & Equity |
60
N/A
|
367
+511%
|
318
-13%
|
250
-21%
|
182
-27%
|
143
-21%
|
221
+55%
|
469
+112%
|
362
-23%
|
504
+39%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
61
|
81
|
82
|
79
|
79
|
99
|
382
|
398
|
421
|
671
|