ICC Holdings Inc
NASDAQ:ICCH
Cash Flow Statement
Cash Flow Statement
ICC Holdings Inc
| Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Income |
3
|
2
|
2
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
2
|
2
|
3
|
4
|
7
|
6
|
6
|
4
|
3
|
(2)
|
(2)
|
(1)
|
1
|
6
|
4
|
4
|
5
|
4
|
6
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
(1)
|
(0)
|
(1)
|
1
|
2
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(3)
|
2
|
4
|
1
|
5
|
(1)
|
(1)
|
(0)
|
0
|
4
|
3
|
4
|
5
|
1
|
(3)
|
(2)
|
0
|
0
|
1
|
(2)
|
(6)
|
(3)
|
(2)
|
0
|
5
|
11
|
13
|
12
|
8
|
6
|
7
|
3
|
6
|
4
|
7
|
|
| Cash from Operating Activities |
1
N/A
|
5
+720%
|
7
+32%
|
5
-34%
|
9
+95%
|
3
-71%
|
1
-60%
|
1
-30%
|
(0)
N/A
|
4
N/A
|
3
-6%
|
6
+69%
|
8
+46%
|
4
-49%
|
0
-97%
|
3
+2 200%
|
2
-38%
|
3
+110%
|
4
+36%
|
2
-64%
|
2
+20%
|
3
+69%
|
5
+43%
|
5
+14%
|
8
+55%
|
9
+3%
|
11
+30%
|
11
-2%
|
10
-10%
|
13
+33%
|
13
+1%
|
9
-35%
|
11
+32%
|
9
-23%
|
14
+62%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Items |
(2)
|
(1)
|
(2)
|
1
|
(3)
|
(25)
|
(26)
|
(26)
|
(28)
|
(6)
|
(2)
|
(3)
|
1
|
2
|
0
|
1
|
(3)
|
(5)
|
(9)
|
(11)
|
(9)
|
(15)
|
(11)
|
(9)
|
(11)
|
1
|
(3)
|
(5)
|
(4)
|
(13)
|
(11)
|
(8)
|
(4)
|
(7)
|
(4)
|
|
| Cash from Investing Activities |
(3)
N/A
|
(4)
-9%
|
(5)
-30%
|
(2)
+67%
|
(5)
-215%
|
(25)
-401%
|
(27)
-6%
|
(28)
-4%
|
(29)
-5%
|
(8)
+73%
|
(4)
+54%
|
(4)
-12%
|
(0)
+90%
|
1
N/A
|
(1)
N/A
|
(0)
+42%
|
(5)
-1 133%
|
(8)
-62%
|
(11)
-46%
|
(13)
-15%
|
(11)
+17%
|
(17)
-58%
|
(13)
+21%
|
(12)
+10%
|
(14)
-16%
|
(1)
+95%
|
(4)
-523%
|
(6)
-42%
|
(6)
+6%
|
(15)
-154%
|
(13)
+11%
|
(10)
+26%
|
(6)
+36%
|
(8)
-35%
|
(5)
+36%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
29
|
29
|
29
|
29
|
0
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Issuance of Debt |
2
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
6
|
12
|
12
|
12
|
6
|
5
|
5
|
5
|
5
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
1
-62%
|
(0)
N/A
|
(1)
-216%
|
28
N/A
|
29
+5%
|
29
-1%
|
30
+2%
|
(2)
N/A
|
(2)
+1%
|
(4)
-131%
|
(4)
+0%
|
(3)
+19%
|
(3)
+2%
|
(0)
+96%
|
(0)
-45%
|
6
N/A
|
12
+97%
|
11
0%
|
11
+0%
|
5
-52%
|
5
-13%
|
5
+2%
|
5
N/A
|
5
0%
|
(4)
N/A
|
(6)
-59%
|
(6)
N/A
|
(6)
0%
|
(3)
+58%
|
(0)
+83%
|
(0)
+8%
|
(0)
-4%
|
(0)
+23%
|
(0)
+40%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
2
N/A
|
2
-25%
|
2
+22%
|
32
+1 345%
|
7
-79%
|
3
-52%
|
3
-23%
|
(31)
N/A
|
(6)
+80%
|
(4)
+31%
|
(2)
+46%
|
5
N/A
|
2
-59%
|
(1)
N/A
|
2
N/A
|
3
+31%
|
7
+169%
|
5
-35%
|
(0)
N/A
|
(3)
-11 400%
|
(9)
-162%
|
(4)
+56%
|
(2)
+49%
|
(1)
+51%
|
4
N/A
|
1
-84%
|
(1)
N/A
|
(2)
-47%
|
(5)
-110%
|
(1)
+86%
|
(2)
-168%
|
5
N/A
|
(0)
N/A
|
8
N/A
|
|