ICF International Inc
NASDAQ:ICFI
Balance Sheet
Balance Sheet Decomposition
ICF International Inc
ICF International Inc
Balance Sheet
ICF International Inc
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
3
|
3
|
2
|
2
|
3
|
4
|
15
|
9
|
12
|
8
|
6
|
12
|
12
|
7
|
14
|
8
|
11
|
6
|
5
|
|
| Cash Equivalents |
1
|
1
|
3
|
3
|
2
|
2
|
3
|
4
|
15
|
9
|
12
|
8
|
6
|
12
|
12
|
7
|
14
|
8
|
11
|
6
|
5
|
|
| Total Receivables |
30
|
53
|
111
|
192
|
154
|
178
|
179
|
211
|
216
|
210
|
266
|
257
|
281
|
297
|
364
|
411
|
368
|
386
|
413
|
410
|
452
|
|
| Accounts Receivables |
30
|
53
|
111
|
190
|
151
|
174
|
177
|
209
|
205
|
205
|
260
|
257
|
281
|
292
|
358
|
404
|
366
|
376
|
401
|
407
|
446
|
|
| Other Receivables |
1
|
0
|
0
|
2
|
4
|
4
|
2
|
1
|
11
|
4
|
6
|
0
|
0
|
6
|
7
|
7
|
2
|
11
|
12
|
2
|
6
|
|
| Other Current Assets |
2
|
4
|
5
|
8
|
11
|
8
|
12
|
16
|
8
|
8
|
10
|
10
|
12
|
23
|
16
|
17
|
94
|
55
|
42
|
31
|
35
|
|
| Total Current Assets |
33
|
57
|
119
|
203
|
167
|
189
|
194
|
231
|
239
|
226
|
288
|
275
|
299
|
331
|
392
|
435
|
476
|
449
|
467
|
447
|
492
|
|
| PP&E Net |
4
|
4
|
5
|
8
|
13
|
23
|
19
|
21
|
29
|
30
|
43
|
45
|
41
|
38
|
48
|
192
|
190
|
230
|
235
|
209
|
184
|
|
| PP&E Gross |
4
|
4
|
5
|
8
|
13
|
23
|
19
|
21
|
29
|
30
|
43
|
45
|
41
|
38
|
48
|
192
|
190
|
230
|
235
|
209
|
184
|
|
| Accumulated Depreciation |
9
|
12
|
13
|
14
|
19
|
24
|
32
|
41
|
41
|
49
|
58
|
71
|
74
|
79
|
81
|
34
|
128
|
139
|
65
|
70
|
66
|
|
| Intangible Assets |
2
|
4
|
3
|
18
|
17
|
39
|
26
|
34
|
21
|
12
|
77
|
59
|
46
|
35
|
36
|
26
|
60
|
80
|
127
|
95
|
88
|
|
| Goodwill |
53
|
81
|
84
|
160
|
199
|
324
|
324
|
401
|
411
|
419
|
688
|
687
|
684
|
686
|
716
|
720
|
910
|
1 047
|
1 213
|
1 219
|
1 249
|
|
| Note Receivable |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
5
|
5
|
6
|
5
|
9
|
11
|
8
|
11
|
13
|
14
|
14
|
16
|
19
|
23
|
23
|
32
|
45
|
52
|
41
|
54
|
|
| Other Assets |
53
|
81
|
84
|
160
|
199
|
324
|
324
|
401
|
411
|
419
|
688
|
687
|
684
|
686
|
716
|
720
|
910
|
1 047
|
1 213
|
1 219
|
1 249
|
|
| Total Assets |
94
N/A
|
151
+61%
|
216
+43%
|
393
+82%
|
401
+2%
|
582
+45%
|
573
-2%
|
695
+21%
|
710
+2%
|
701
-1%
|
1 110
+58%
|
1 080
-3%
|
1 086
+0%
|
1 110
+2%
|
1 214
+9%
|
1 396
+15%
|
1 667
+19%
|
1 850
+11%
|
2 092
+13%
|
2 012
-4%
|
2 066
+3%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
4
|
7
|
20
|
74
|
28
|
27
|
30
|
39
|
45
|
46
|
66
|
64
|
71
|
75
|
103
|
135
|
91
|
106
|
136
|
135
|
160
|
|
| Accrued Liabilities |
15
|
19
|
55
|
75
|
63
|
54
|
66
|
76
|
74
|
78
|
99
|
86
|
97
|
111
|
137
|
166
|
280
|
217
|
226
|
231
|
260
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
26
|
29
|
3
|
|
| Other Current Liabilities |
4
|
7
|
22
|
16
|
12
|
19
|
20
|
20
|
28
|
26
|
39
|
33
|
30
|
39
|
39
|
37
|
45
|
44
|
28
|
25
|
27
|
|
| Total Current Liabilities |
27
|
39
|
96
|
165
|
103
|
100
|
116
|
134
|
147
|
150
|
203
|
183
|
197
|
224
|
278
|
338
|
427
|
377
|
416
|
418
|
449
|
|
| Long-Term Debt |
17
|
54
|
0
|
47
|
80
|
145
|
85
|
145
|
105
|
40
|
350
|
312
|
259
|
206
|
200
|
164
|
303
|
412
|
549
|
418
|
423
|
|
| Deferred Income Tax |
1
|
3
|
1
|
9
|
11
|
12
|
10
|
9
|
9
|
11
|
28
|
33
|
39
|
33
|
40
|
38
|
34
|
42
|
68
|
26
|
0
|
|
| Other Liabilities |
2
|
2
|
4
|
7
|
5
|
8
|
9
|
13
|
20
|
26
|
29
|
29
|
24
|
30
|
35
|
142
|
156
|
216
|
206
|
232
|
212
|
|
| Total Liabilities |
46
N/A
|
98
+113%
|
102
+4%
|
228
+124%
|
198
-13%
|
265
+34%
|
220
-17%
|
302
+37%
|
281
-7%
|
227
-19%
|
610
+169%
|
557
-9%
|
520
-7%
|
494
-5%
|
553
+12%
|
682
+23%
|
920
+35%
|
1 046
+14%
|
1 239
+18%
|
1 094
-12%
|
1 084
-1%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
2
|
4
|
16
|
55
|
84
|
107
|
134
|
169
|
207
|
246
|
286
|
325
|
372
|
435
|
486
|
545
|
589
|
649
|
703
|
775
|
875
|
|
| Additional Paid In Capital |
47
|
50
|
98
|
110
|
121
|
211
|
221
|
228
|
237
|
251
|
267
|
280
|
292
|
308
|
326
|
347
|
369
|
385
|
402
|
422
|
443
|
|
| Treasury Stock |
1
|
1
|
0
|
1
|
2
|
0
|
1
|
2
|
14
|
22
|
50
|
75
|
89
|
122
|
140
|
165
|
197
|
220
|
244
|
267
|
320
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
8
|
10
|
5
|
13
|
12
|
14
|
11
|
8
|
12
|
16
|
|
| Total Equity |
48
N/A
|
53
+10%
|
114
+115%
|
165
+45%
|
203
+23%
|
318
+57%
|
353
+11%
|
393
+11%
|
429
+9%
|
474
+11%
|
501
+6%
|
523
+5%
|
566
+8%
|
616
+9%
|
660
+7%
|
715
+8%
|
747
+5%
|
804
+8%
|
853
+6%
|
918
+8%
|
982
+7%
|
|
| Total Liabilities & Equity |
94
N/A
|
151
+61%
|
216
+43%
|
393
+82%
|
401
+2%
|
582
+45%
|
573
-2%
|
695
+21%
|
710
+2%
|
701
-1%
|
1 110
+58%
|
1 080
-3%
|
1 086
+0%
|
1 110
+2%
|
1 214
+9%
|
1 396
+15%
|
1 667
+19%
|
1 850
+11%
|
2 092
+13%
|
2 012
-4%
|
2 066
+3%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
9
|
9
|
14
|
15
|
15
|
19
|
20
|
20
|
20
|
20
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
|