I

Intchains Group Ltd
NASDAQ:ICG

Watchlist Manager
Intchains Group Ltd
NASDAQ:ICG
Watchlist
Price: 2.26 USD Market Closed
Market Cap: 136.4m USD

Intrinsic Value

The intrinsic value of one ICG stock under the Base Case scenario is 4.31 USD. Compared to the current market price of 2.26 USD, Intchains Group Ltd is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ICG Intrinsic Value
4.31 USD
Undervaluation 48%
Intrinsic Value
Price
I
Base Case Scenario

Valuation History
Intchains Group Ltd

Valuation History Unavailable

Historical valuation for ICG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Intchains Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Intchains Group Ltd

Current Assets 721m
Other Current Assets 721m
Non-Current Assets 369m
Long-Term Investments 169m
PP&E 157m
Intangibles 3.6m
Other Non-Current Assets 39.5m
Efficiency

Free Cash Flow Analysis
Intchains Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Intchains Group Ltd

Revenue
282m CNY
Cost of Revenue
-130m CNY
Gross Profit
152m CNY
Operating Expenses
-127.8m CNY
Operating Income
24.2m CNY
Other Expenses
26.8m CNY
Net Income
51m CNY
Fundamental Scores

ICG Profitability Score
Profitability Due Diligence

Intchains Group Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive 3-Year Average ROIC
52/100
Profitability
Score

Intchains Group Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

ICG Solvency Score
Solvency Due Diligence

Intchains Group Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
High Altman Z-Score
75/100
Solvency
Score

Intchains Group Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ICG Price Targets Summary
Intchains Group Ltd

Wall Street analysts forecast ICG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ICG is 9.69 USD with a low forecast of 8.08 USD and a high forecast of 11.55 USD.

Lowest
Price Target
8.08 USD
258% Upside
Average
Price Target
9.69 USD
329% Upside
Highest
Price Target
11.55 USD
411% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Intchains Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for ICG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ICG stock?

The intrinsic value of one ICG stock under the Base Case scenario is 4.31 USD.

Is ICG stock undervalued or overvalued?

Compared to the current market price of 2.26 USD, Intchains Group Ltd is Undervalued by 48%.

Back to Top