I

Intchains Group Ltd
NASDAQ:ICG

Watchlist Manager
Intchains Group Ltd
NASDAQ:ICG
Watchlist
Price: 1.87 USD -1.06% Market Closed
Market Cap: 112.9m USD

Intrinsic Value

The intrinsic value of one ICG stock under the Base Case scenario is 3.83 USD. Compared to the current market price of 1.87 USD, Intchains Group Ltd is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ICG Intrinsic Value
3.83 USD
Undervaluation 51%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
Intchains Group Ltd

What is Valuation History?
Compare ICG to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ICG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Intchains Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Intchains Group Ltd

Current Assets 677m
Other Current Assets 677m
Non-Current Assets 383m
Long-Term Investments 180m
PP&E 155m
Intangibles 3.3m
Other Non-Current Assets 44.7m
Efficiency

Free Cash Flow Analysis
Intchains Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Intchains Group Ltd

Revenue
309m CNY
Cost of Revenue
-165m CNY
Gross Profit
144m CNY
Operating Expenses
-127.4m CNY
Operating Income
16.6m CNY
Other Expenses
3.6m CNY
Net Income
20.2m CNY
Fundamental Scores

ICG Profitability Score
Profitability Due Diligence

Intchains Group Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Low Net Margin
Low 3Y Average Net Margin
45/100
Profitability
Score

Intchains Group Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

ICG Solvency Score
Solvency Due Diligence

Intchains Group Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
High Altman Z-Score
77/100
Solvency
Score

Intchains Group Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ICG Price Targets Summary
Intchains Group Ltd

Wall Street analysts forecast ICG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ICG is 5.1 USD with a low forecast of 4.04 USD and a high forecast of 6.3 USD.

Lowest
Price Target
4.04 USD
116% Upside
Average
Price Target
5.1 USD
173% Upside
Highest
Price Target
6.3 USD
237% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Intchains Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for ICG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ICG stock?

The intrinsic value of one ICG stock under the Base Case scenario is 3.83 USD.

Is ICG stock undervalued or overvalued?

Compared to the current market price of 1.87 USD, Intchains Group Ltd is Undervalued by 51%.

Back to Top