
InterDigital Inc
NASDAQ:IDCC

Intrinsic Value
The intrinsic value of one
IDCC
stock under the Base Case scenario is
156.2
USD.
Compared to the current market price of 213.65 USD,
InterDigital Inc
is
Overvalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
InterDigital Inc
Fundamental Analysis


Revenue & Expenses Breakdown
InterDigital Inc
Balance Sheet Decomposition
InterDigital Inc
Current Assets | 1.2B |
Cash & Short-Term Investments | 883.3m |
Receivables | 321.2m |
Other Current Assets | 37.7m |
Non-Current Assets | 619.6m |
Long-Term Investments | 19.4m |
PP&E | 42m |
Intangibles | 339.2m |
Other Non-Current Assets | 219m |
Free Cash Flow Analysis
InterDigital Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
InterDigital Inc
Revenue
|
815.5m
USD
|
Operating Expenses
|
-347.9m
USD
|
Operating Income
|
467.6m
USD
|
Other Expenses
|
-75m
USD
|
Net Income
|
392.6m
USD
|
IDCC Profitability Score
Profitability Due Diligence
InterDigital Inc's profitability score is 81/100. The higher the profitability score, the more profitable the company is.

Score
InterDigital Inc's profitability score is 81/100. The higher the profitability score, the more profitable the company is.
IDCC Solvency Score
Solvency Due Diligence
InterDigital Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Score
InterDigital Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IDCC Price Targets Summary
InterDigital Inc
According to Wall Street analysts, the average 1-year price target for
IDCC
is 224.84 USD
with a low forecast of 197.67 USD and a high forecast of 253.05 USD.
Dividends
Current shareholder yield for IDCC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IDCC
stock under the Base Case scenario is
156.2
USD.
Compared to the current market price of 213.65 USD,
InterDigital Inc
is
Overvalued by 27%.