Infobird Co Ltd
NASDAQ:IFBD
Income Statement
Earnings Waterfall
Infobird Co Ltd
Income Statement
Infobird Co Ltd
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
|
| Revenue |
15
N/A
|
19
+31%
|
10
-49%
|
8
-20%
|
6
-29%
|
3
-47%
|
0
-90%
|
0
+7%
|
1
+379%
|
5
+238%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(5)
|
(8)
|
(7)
|
(5)
|
(4)
|
(2)
|
(0)
|
(0)
|
(1)
|
(3)
|
|
| Gross Profit |
10
N/A
|
11
+8%
|
2
-79%
|
2
+8%
|
2
-19%
|
1
-46%
|
0
-85%
|
0
+1%
|
1
+279%
|
2
+216%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(5)
|
(10)
|
(13)
|
(16)
|
(14)
|
(6)
|
(3)
|
(3)
|
(2)
|
(4)
|
|
| Selling, General & Administrative |
(4)
|
(7)
|
(10)
|
(12)
|
(10)
|
(6)
|
(3)
|
(3)
|
(2)
|
(4)
|
|
| Research & Development |
(2)
|
(4)
|
(3)
|
(4)
|
(3)
|
(1)
|
0
|
0
|
(0)
|
0
|
|
| Operating Income |
4
N/A
|
0
-93%
|
(11)
N/A
|
(14)
-30%
|
(12)
+16%
|
(5)
+54%
|
(3)
+41%
|
(3)
+1%
|
(2)
+45%
|
(2)
-15%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
(2)
|
(4)
|
(1)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
1
|
0
|
(0)
|
0
|
(18)
|
(18)
|
0
|
(0)
|
|
| Pre-Tax Income |
4
N/A
|
(2)
N/A
|
(14)
-647%
|
(16)
-11%
|
(16)
-4%
|
(9)
+43%
|
(21)
-133%
|
(21)
0%
|
(2)
+90%
|
(3)
-38%
|
|
| Net Income | |||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
4
|
(2)
|
(14)
|
(16)
|
(16)
|
(9)
|
(21)
|
(21)
|
(2)
|
(3)
|
|
| Income to Minority Interest |
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
4
N/A
|
(2)
N/A
|
(14)
-620%
|
(16)
-13%
|
(15)
+3%
|
(12)
+21%
|
(3)
+79%
|
1
N/A
|
(2)
N/A
|
(3)
-37%
|
|
| EPS (Diluted) |
666.33
N/A
|
-385.39
N/A
|
-2 312
-500%
|
-2 616.33
-13%
|
-2 181
+17%
|
-436.96
+80%
|
-6.54
+99%
|
0.64
N/A
|
-1.05
N/A
|
-0.74
+30%
|
|