InflaRx NV
NASDAQ:IFRX
Income Statement
Earnings Waterfall
InflaRx NV
Revenue
|
63.1k
EUR
|
Cost of Revenue
|
-532.3k
EUR
|
Gross Profit
|
-469.2k
EUR
|
Operating Expenses
|
-44.4m
EUR
|
Operating Income
|
-44.9m
EUR
|
Other Expenses
|
2.2m
EUR
|
Net Income
|
-42.7m
EUR
|
Income Statement
InflaRx NV
Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+4%
|
|
Gross Profit | |||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-141%
|
|
Operating Income | |||||||||||||||||||||||||||||
Operating Expenses |
(9)
|
(12)
|
(14)
|
(19)
|
(25)
|
(29)
|
(34)
|
(38)
|
(40)
|
(48)
|
(55)
|
(57)
|
(56)
|
(49)
|
(40)
|
(34)
|
(32)
|
(36)
|
(43)
|
(48)
|
(55)
|
(42)
|
(38)
|
(32)
|
(28)
|
(37)
|
(39)
|
(44)
|
|
Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(5)
|
(8)
|
(10)
|
(12)
|
(13)
|
(13)
|
(14)
|
(13)
|
(13)
|
(12)
|
(10)
|
(9)
|
(8)
|
(9)
|
(9)
|
(12)
|
(11)
|
(13)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
|
Research & Development |
(7)
|
(9)
|
(11)
|
(14)
|
(17)
|
(19)
|
(22)
|
(25)
|
(27)
|
(35)
|
(43)
|
(45)
|
(44)
|
(39)
|
(31)
|
(26)
|
(23)
|
(27)
|
(31)
|
(36)
|
(41)
|
(41)
|
(39)
|
(38)
|
(42)
|
(42)
|
(41)
|
(41)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
16
|
20
|
28
|
18
|
17
|
13
|
|
Operating Income |
(9)
N/A
|
(12)
-35%
|
(14)
-14%
|
(19)
-44%
|
(25)
-28%
|
(29)
-17%
|
(34)
-18%
|
(38)
-9%
|
(40)
-7%
|
(48)
-20%
|
(55)
-15%
|
(57)
-2%
|
(56)
+2%
|
(49)
+12%
|
(40)
+19%
|
(34)
+14%
|
(32)
+5%
|
(36)
-14%
|
(43)
-17%
|
(48)
-11%
|
(55)
-15%
|
(42)
+24%
|
(38)
+10%
|
(32)
+14%
|
(28)
+13%
|
(37)
-31%
|
(39)
-7%
|
(45)
-14%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||
Interest Income Expense |
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
1
|
3
|
8
|
11
|
6
|
6
|
4
|
4
|
3
|
1
|
(0)
|
0
|
(0)
|
1
|
2
|
1
|
3
|
4
|
3
|
2
|
2
|
4
|
2
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
Pre-Tax Income |
(11)
N/A
|
(15)
-32%
|
(17)
-13%
|
(24)
-44%
|
(31)
-27%
|
(29)
+7%
|
(31)
-9%
|
(30)
+5%
|
(29)
+2%
|
(42)
-44%
|
(50)
-18%
|
(53)
-7%
|
(52)
+3%
|
(46)
+10%
|
(39)
+16%
|
(34)
+12%
|
(32)
+6%
|
(37)
-15%
|
(42)
-14%
|
(46)
-9%
|
(54)
-17%
|
(38)
+29%
|
(34)
+11%
|
(29)
+14%
|
(27)
+10%
|
(35)
-33%
|
(35)
+1%
|
(43)
-23%
|
|
Net Income | |||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(11)
|
(15)
|
(17)
|
(24)
|
(31)
|
(29)
|
(31)
|
(30)
|
(29)
|
(42)
|
(50)
|
(53)
|
(52)
|
(46)
|
(39)
|
(34)
|
(32)
|
(37)
|
(42)
|
(46)
|
(54)
|
(38)
|
(34)
|
(29)
|
(27)
|
(35)
|
(35)
|
(43)
|
|
Net Income (Common) |
(11)
N/A
|
(15)
-32%
|
(17)
-13%
|
(24)
-44%
|
(31)
-27%
|
(29)
+7%
|
(31)
-9%
|
(30)
+5%
|
(29)
+2%
|
(42)
-44%
|
(50)
-18%
|
(53)
-7%
|
(52)
+3%
|
(46)
+10%
|
(39)
+16%
|
(34)
+12%
|
(32)
+6%
|
(37)
-15%
|
(42)
-14%
|
(46)
-9%
|
(54)
-17%
|
(38)
+29%
|
(34)
+11%
|
(29)
+14%
|
(27)
+10%
|
(35)
-33%
|
(35)
+1%
|
(43)
-23%
|
|
EPS (Diluted) |
-0.49
N/A
|
-0.64
-31%
|
-0.72
-13%
|
-1.02
-42%
|
-1.25
-23%
|
-1.15
+8%
|
-1.21
-5%
|
-1.19
+2%
|
-1.14
+4%
|
-1.6
-40%
|
-1.93
-21%
|
-2.05
-6%
|
-1.99
+3%
|
-1.78
+11%
|
-1.39
+22%
|
-1.26
+9%
|
-0.94
+25%
|
-0.82
+13%
|
-0.94
-15%
|
-1.1
-17%
|
-1.21
-10%
|
-0.87
+28%
|
-0.78
+10%
|
-0.67
+14%
|
-0.6
+10%
|
-0.61
-2%
|
-0.59
+3%
|
-0.78
-32%
|