Inspira Technologies Oxy BHN Ltd
NASDAQ:IINN
Income Statement
Earnings Waterfall
Inspira Technologies Oxy BHN Ltd
Income Statement
Inspira Technologies Oxy BHN Ltd
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(19)
|
(20)
|
(15)
|
(14)
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
(19)
|
|
| Selling, General & Administrative |
(12)
|
(11)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(8)
|
|
| Research & Development |
(7)
|
(8)
|
(8)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(9)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(19)
N/A
|
(20)
-4%
|
(15)
+24%
|
(14)
+2%
|
(13)
+10%
|
(12)
+7%
|
(12)
+0%
|
(12)
+4%
|
(11)
+3%
|
(19)
-64%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
7
|
2
|
5
|
3
|
0
|
1
|
1
|
(0)
|
0
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(12)
N/A
|
(18)
-49%
|
(10)
+43%
|
(12)
-16%
|
(13)
-6%
|
(11)
+10%
|
(11)
+1%
|
(12)
-3%
|
(11)
+5%
|
(17)
-58%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(12)
|
(18)
|
(10)
|
(12)
|
(13)
|
(11)
|
(11)
|
(12)
|
(11)
|
(17)
|
|
| Net Income (Common) |
(12)
N/A
|
(18)
-49%
|
(10)
+43%
|
(12)
-16%
|
(13)
-6%
|
(11)
+10%
|
(11)
+1%
|
(12)
-3%
|
(11)
+5%
|
(17)
-58%
|
|
| EPS (Diluted) |
-1.57
N/A
|
-2.32
-48%
|
-0.95
+59%
|
-1.1
-16%
|
-1.17
-6%
|
-1.05
+10%
|
-0.93
+11%
|
-0.7
+25%
|
-0.6
+14%
|
-0.65
-8%
|
|