Intelligent Living Application Group Inc
NASDAQ:ILAG
Balance Sheet
Balance Sheet Decomposition
Intelligent Living Application Group Inc
Intelligent Living Application Group Inc
Balance Sheet
Intelligent Living Application Group Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
1
|
1
|
0
|
0
|
9
|
4
|
1
|
|
| Cash Equivalents |
1
|
1
|
0
|
0
|
9
|
4
|
1
|
|
| Total Receivables |
1
|
1
|
1
|
2
|
2
|
1
|
0
|
|
| Accounts Receivables |
1
|
1
|
1
|
1
|
2
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Inventory |
4
|
3
|
4
|
5
|
4
|
5
|
5
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Total Current Assets |
6
|
5
|
6
|
7
|
16
|
12
|
9
|
|
| PP&E Net |
2
|
3
|
2
|
2
|
6
|
6
|
6
|
|
| PP&E Gross |
2
|
3
|
2
|
2
|
6
|
6
|
6
|
|
| Accumulated Depreciation |
2
|
2
|
3
|
3
|
3
|
4
|
4
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
8
N/A
|
9
+6%
|
8
-1%
|
9
+10%
|
22
+134%
|
18
-16%
|
14
-21%
|
|
| Liabilities | ||||||||
| Accounts Payable |
1
|
1
|
1
|
2
|
0
|
0
|
0
|
|
| Accrued Liabilities |
1
|
1
|
1
|
2
|
1
|
1
|
1
|
|
| Short-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
3
|
3
|
3
|
5
|
2
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3
N/A
|
4
+22%
|
4
+6%
|
6
+34%
|
2
-60%
|
2
-20%
|
2
-4%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
2
|
0
|
1
|
2
|
4
|
7
|
11
|
|
| Additional Paid In Capital |
3
|
4
|
4
|
5
|
23
|
24
|
24
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
5
N/A
|
4
-5%
|
4
-6%
|
3
-15%
|
19
+459%
|
16
-16%
|
13
-23%
|
|
| Total Liabilities & Equity |
8
N/A
|
9
+6%
|
8
-1%
|
9
+10%
|
22
+134%
|
18
-16%
|
14
-21%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|