Industrial Logistics Properties Trust
NASDAQ:ILPT
Balance Sheet
Balance Sheet Decomposition
Industrial Logistics Properties Trust
Current Assets | 231.5m |
Cash & Short-Term Investments | 112.3m |
Receivables | 119.2m |
Non-Current Assets | 5.3B |
Long-Term Investments | 115.4m |
PP&E | 4.8B |
Intangibles | 243.5m |
Other Non-Current Assets | 196.5m |
Current Liabilities | 77.4m |
Accounts Payable | 67.7m |
Accrued Liabilities | 4.7m |
Other Current Liabilities | 5m |
Non-Current Liabilities | 4.8B |
Long-Term Debt | 4.3B |
Other Non-Current Liabilities | 510.4m |
Balance Sheet
Industrial Logistics Properties Trust
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
0
|
0
|
0
|
10
|
28
|
23
|
29
|
48
|
112
|
|
Cash Equivalents |
0
|
0
|
0
|
10
|
28
|
23
|
29
|
48
|
112
|
|
Total Receivables |
41
|
47
|
52
|
58
|
64
|
72
|
76
|
107
|
119
|
|
Accounts Receivables |
41
|
47
|
52
|
57
|
63
|
70
|
76
|
107
|
119
|
|
Other Receivables |
0
|
0
|
0
|
1
|
2
|
3
|
0
|
0
|
0
|
|
Total Current Assets |
41
|
47
|
52
|
68
|
93
|
95
|
105
|
155
|
232
|
|
PP&E Net |
1 296
|
1 280
|
1 269
|
1 369
|
2 205
|
1 668
|
1 581
|
4 908
|
4 777
|
|
PP&E Gross |
1 296
|
1 280
|
1 269
|
1 369
|
2 205
|
1 668
|
1 581
|
4 908
|
4 777
|
|
Accumulated Depreciation |
40
|
57
|
75
|
93
|
132
|
141
|
168
|
274
|
397
|
|
Intangible Assets |
100
|
90
|
79
|
76
|
139
|
84
|
63
|
297
|
244
|
|
Long-Term Investments |
0
|
0
|
0
|
9
|
0
|
61
|
143
|
124
|
115
|
|
Other Long-Term Assets |
5
|
5
|
5
|
11
|
16
|
6
|
10
|
93
|
133
|
|
Other Assets |
1
|
1
|
7
|
3
|
3
|
3
|
6
|
99
|
63
|
|
Total Assets |
1 443
N/A
|
1 422
-1%
|
1 412
-1%
|
1 535
+9%
|
2 455
+60%
|
1 916
-22%
|
1 909
0%
|
5 676
+197%
|
5 564
-2%
|
|
Liabilities | ||||||||||
Accounts Payable |
10
|
10
|
11
|
12
|
17
|
15
|
16
|
68
|
68
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
49
|
221
|
182
|
0
|
0
|
|
Other Current Liabilities |
6
|
6
|
13
|
8
|
9
|
9
|
5
|
5
|
5
|
|
Total Current Liabilities |
16
|
16
|
24
|
20
|
75
|
245
|
204
|
78
|
77
|
|
Long-Term Debt |
65
|
64
|
799
|
462
|
1 358
|
646
|
646
|
4 245
|
4 306
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
540
|
492
|
|
Other Liabilities |
29
|
29
|
26
|
24
|
27
|
22
|
21
|
23
|
19
|
|
Total Liabilities |
109
N/A
|
109
+0%
|
850
+678%
|
506
-40%
|
1 459
+188%
|
913
-37%
|
871
-5%
|
4 885
+461%
|
4 894
+0%
|
|
Equity | ||||||||||
Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
1 334
|
1 313
|
15
|
29
|
4
|
8
|
25
|
246
|
357
|
|
Additional Paid In Capital |
0
|
0
|
547
|
998
|
999
|
1 011
|
1 012
|
1 014
|
1 016
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
10
|
|
Total Equity |
1 334
N/A
|
1 313
-2%
|
562
-57%
|
1 028
+83%
|
996
-3%
|
1 003
+1%
|
1 038
+3%
|
791
-24%
|
670
-15%
|
|
Total Liabilities & Equity |
1 443
N/A
|
1 422
-1%
|
1 412
-1%
|
1 535
+9%
|
2 455
+60%
|
1 916
-22%
|
1 909
0%
|
5 676
+197%
|
5 564
-2%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
65
|
65
|
65
|
65
|
65
|
65
|
65
|
66
|
66
|