Immersion Corp
NASDAQ:IMMR
Balance Sheet
Balance Sheet Decomposition
Immersion Corp
Current Assets | 172.5m |
Cash & Short-Term Investments | 160.4m |
Receivables | 10m |
Other Current Assets | 2.1m |
Non-Current Assets | 43.3m |
Long-Term Investments | 33.4m |
PP&E | 247k |
Other Non-Current Assets | 9.7m |
Current Liabilities | 19.3m |
Accounts Payable | 47k |
Accrued Liabilities | 3.2m |
Other Current Liabilities | 16.1m |
Non-Current Liabilities | 13.3m |
Other Non-Current Liabilities | 13.3m |
Balance Sheet
Immersion Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
14
|
25
|
57
|
25
|
111
|
87
|
60
|
0
|
14
|
56
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
15
|
|
Cash Equivalents |
14
|
25
|
57
|
25
|
111
|
87
|
46
|
0
|
14
|
41
|
|
Short-Term Investments |
43
|
40
|
33
|
22
|
14
|
3
|
0
|
86
|
101
|
104
|
|
Total Receivables |
3
|
1
|
1
|
1
|
1
|
17
|
14
|
14
|
35
|
10
|
|
Accounts Receivables |
3
|
1
|
1
|
1
|
1
|
16
|
13
|
14
|
9
|
9
|
|
Other Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
26
|
0
|
|
Other Current Assets |
10
|
3
|
3
|
1
|
10
|
1
|
1
|
1
|
2
|
2
|
|
Total Current Assets |
71
|
69
|
94
|
48
|
136
|
107
|
74
|
153
|
160
|
172
|
|
PP&E Net |
1
|
5
|
4
|
3
|
2
|
3
|
2
|
1
|
1
|
0
|
|
PP&E Gross |
1
|
5
|
4
|
3
|
2
|
3
|
2
|
0
|
0
|
0
|
|
Accumulated Depreciation |
5
|
5
|
6
|
6
|
7
|
8
|
8
|
0
|
0
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
7
|
5
|
2
|
1
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
17
|
33
|
|
Other Long-Term Assets |
26
|
32
|
6
|
0
|
0
|
8
|
15
|
12
|
12
|
10
|
|
Total Assets |
98
N/A
|
105
+8%
|
104
-2%
|
52
-50%
|
146
+181%
|
125
-15%
|
96
-23%
|
176
+83%
|
190
+8%
|
216
+13%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
6
|
7
|
4
|
1
|
0
|
0
|
0
|
0
|
|
Accrued Liabilities |
4
|
7
|
8
|
6
|
6
|
5
|
3
|
2
|
3
|
3
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
8
|
7
|
7
|
6
|
6
|
6
|
6
|
15
|
17
|
16
|
|
Total Current Liabilities |
13
|
15
|
21
|
19
|
15
|
12
|
9
|
17
|
19
|
19
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
8
|
4
|
27
|
23
|
31
|
29
|
23
|
18
|
13
|
13
|
|
Total Liabilities |
21
N/A
|
19
-10%
|
48
+157%
|
42
-13%
|
46
+9%
|
41
-11%
|
32
-22%
|
34
+7%
|
32
-5%
|
33
+1%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
221
|
0
|
246
|
253
|
259
|
323
|
323
|
322
|
|
Retained Earnings |
83
|
80
|
119
|
172
|
99
|
119
|
113
|
101
|
70
|
36
|
|
Additional Paid In Capital |
205
|
212
|
0
|
228
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
46
|
46
|
47
|
47
|
48
|
51
|
82
|
82
|
95
|
105
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Total Equity |
77
N/A
|
87
+13%
|
55
-36%
|
10
-82%
|
100
+928%
|
84
-16%
|
64
-24%
|
141
+121%
|
158
+12%
|
183
+16%
|
|
Total Liabilities & Equity |
98
N/A
|
105
+8%
|
104
-2%
|
52
-50%
|
146
+181%
|
125
-15%
|
96
-23%
|
176
+83%
|
190
+8%
|
216
+13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
28
|
28
|
29
|
29
|
31
|
31
|
27
|
34
|
32
|
32
|