Immunome Inc
NASDAQ:IMNM
Income Statement
Earnings Waterfall
Immunome Inc
Income Statement
Immunome Inc
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
7
+181%
|
10
+54%
|
14
+38%
|
13
-10%
|
11
-15%
|
10
-6%
|
9
-11%
|
11
+21%
|
13
+15%
|
10
-23%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(12)
|
(11)
|
(17)
|
(21)
|
(25)
|
(33)
|
(36)
|
(37)
|
(37)
|
(32)
|
(33)
|
(33)
|
(43)
|
(57)
|
(83)
|
(122)
|
(162)
|
(189)
|
(203)
|
(217)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(8)
|
(10)
|
(11)
|
(13)
|
(13)
|
(14)
|
(14)
|
(13)
|
(14)
|
(15)
|
(20)
|
(23)
|
(26)
|
(31)
|
(33)
|
(38)
|
(41)
|
(42)
|
|
| Research & Development |
(7)
|
(5)
|
(9)
|
(12)
|
(14)
|
(20)
|
(23)
|
(23)
|
(23)
|
(19)
|
(19)
|
(18)
|
(23)
|
(34)
|
(58)
|
(91)
|
(130)
|
(151)
|
(162)
|
(174)
|
|
| Operating Income |
(12)
N/A
|
(11)
+12%
|
(17)
-53%
|
(21)
-30%
|
(25)
-18%
|
(33)
-31%
|
(36)
-10%
|
(37)
-2%
|
(37)
+0%
|
(30)
+19%
|
(27)
+11%
|
(23)
+15%
|
(29)
-27%
|
(45)
-55%
|
(73)
-63%
|
(112)
-54%
|
(153)
-37%
|
(178)
-16%
|
(191)
-7%
|
(207)
-9%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(6)
|
(6)
|
(6)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
3
|
5
|
9
|
12
|
13
|
13
|
12
|
11
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(81)
|
(193)
|
(199)
|
(206)
|
(152)
|
(40)
|
(34)
|
(27)
|
|
| Total Other Income |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(18)
N/A
|
(16)
+8%
|
(22)
-32%
|
(21)
+3%
|
(25)
-18%
|
(32)
-31%
|
(36)
-11%
|
(37)
-2%
|
(37)
+0%
|
(30)
+20%
|
(26)
+11%
|
(22)
+16%
|
(107)
-386%
|
(232)
-117%
|
(263)
-13%
|
(305)
-16%
|
(293)
+4%
|
(205)
+30%
|
(212)
-4%
|
(223)
-5%
|
|
| Net Income | |||||||||||||||||||||
| Income from Continuing Operations |
(18)
|
(16)
|
(22)
|
(21)
|
(25)
|
(32)
|
(36)
|
(37)
|
(37)
|
(30)
|
(26)
|
(22)
|
(107)
|
(232)
|
(263)
|
(305)
|
(293)
|
(205)
|
(212)
|
(223)
|
|
| Net Income (Common) |
(18)
N/A
|
(16)
+8%
|
(22)
-32%
|
(21)
+3%
|
(25)
-18%
|
(32)
-31%
|
(36)
-11%
|
(38)
-4%
|
(38)
+0%
|
(30)
+20%
|
(27)
+11%
|
(22)
+18%
|
(107)
-386%
|
(232)
-117%
|
(263)
-13%
|
(305)
-16%
|
(293)
+4%
|
(205)
+30%
|
(212)
-4%
|
(223)
-5%
|
|
| EPS (Diluted) |
-1.67
N/A
|
-1.54
+8%
|
-1.88
-22%
|
-1.75
+7%
|
-2.14
-22%
|
-2.67
-25%
|
-2.97
-11%
|
-3.1
-4%
|
-3.09
+0%
|
-2.48
+20%
|
-2.2
+11%
|
-1.81
+18%
|
-5.38
-197%
|
-4.5
+16%
|
-4.38
+3%
|
-5.07
-16%
|
-5
+1%
|
-2.58
+48%
|
-2.44
+5%
|
-2.53
-4%
|
|