ChipMOS Technologies Inc
NASDAQ:IMOS
Balance Sheet
Balance Sheet Decomposition
ChipMOS Technologies Inc
ChipMOS Technologies Inc
Balance Sheet
ChipMOS Technologies Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 174
|
1 963
|
1 156
|
2 389
|
3 154
|
1 878
|
3 375
|
4 732
|
3 013
|
6 796
|
5 954
|
8 325
|
9 718
|
13 312
|
12 127
|
7 571
|
8 036
|
4 643
|
4 704
|
4 114
|
5 906
|
9 897
|
12 354
|
15 219
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 779
|
6 246
|
4 107
|
4 152
|
1 397
|
916
|
2 610
|
2 684
|
2 249
|
1 435
|
1 195
|
|
| Cash Equivalents |
1 174
|
1 963
|
1 156
|
2 389
|
3 154
|
1 878
|
3 375
|
4 732
|
3 013
|
6 796
|
5 954
|
8 325
|
9 718
|
3 533
|
5 881
|
3 464
|
3 884
|
3 246
|
3 788
|
1 504
|
3 222
|
7 647
|
10 919
|
14 024
|
|
| Short-Term Investments |
970
|
875
|
437
|
1 197
|
186
|
1 929
|
775
|
680
|
219
|
3
|
0
|
0
|
1 262
|
269
|
85
|
2
|
0
|
169
|
169
|
260
|
389
|
227
|
84
|
115
|
|
| Total Receivables |
1 588
|
1 960
|
4 055
|
3 000
|
4 026
|
4 962
|
5 138
|
1 604
|
2 443
|
3 349
|
3 784
|
4 180
|
4 207
|
4 961
|
4 028
|
4 198
|
4 182
|
5 253
|
5 064
|
5 805
|
6 833
|
4 895
|
5 755
|
5 486
|
|
| Accounts Receivables |
1 452
|
1 667
|
2 269
|
2 787
|
3 821
|
4 884
|
5 080
|
1 195
|
2 268
|
3 074
|
3 666
|
3 992
|
4 043
|
4 815
|
3 889
|
4 138
|
4 014
|
5 046
|
4 832
|
5 753
|
6 745
|
4 763
|
5 710
|
5 408
|
|
| Other Receivables |
136
|
293
|
1 786
|
213
|
205
|
78
|
58
|
409
|
175
|
275
|
118
|
188
|
164
|
146
|
138
|
59
|
168
|
207
|
232
|
52
|
88
|
132
|
45
|
78
|
|
| Inventory |
172
|
165
|
310
|
607
|
540
|
889
|
943
|
943
|
777
|
1 280
|
1 534
|
1 688
|
1 519
|
1 705
|
1 668
|
1 878
|
1 929
|
1 779
|
1 768
|
2 102
|
3 207
|
3 210
|
2 569
|
2 695
|
|
| Other Current Assets |
863
|
896
|
1 115
|
642
|
396
|
281
|
461
|
649
|
840
|
1 027
|
456
|
442
|
105
|
262
|
201
|
3 247
|
54
|
45
|
58
|
76
|
150
|
123
|
4 399
|
129
|
|
| Total Current Assets |
4 767
|
5 860
|
7 073
|
7 836
|
8 303
|
9 938
|
10 691
|
8 607
|
7 293
|
12 455
|
11 728
|
14 637
|
16 812
|
20 509
|
18 108
|
16 896
|
14 201
|
11 888
|
11 762
|
12 356
|
16 485
|
18 352
|
25 161
|
23 644
|
|
| PP&E Net |
10 787
|
9 690
|
8 930
|
12 811
|
18 987
|
27 854
|
27 340
|
23 157
|
20 401
|
17 387
|
14 478
|
12 586
|
12 924
|
13 604
|
14 212
|
13 497
|
15 265
|
16 820
|
18 667
|
18 854
|
20 947
|
21 345
|
20 177
|
21 023
|
|
| PP&E Gross |
10 787
|
9 690
|
8 930
|
12 811
|
18 987
|
27 854
|
27 340
|
23 157
|
20 401
|
17 387
|
14 478
|
12 586
|
12 924
|
13 604
|
14 212
|
13 497
|
15 265
|
16 820
|
18 667
|
18 854
|
20 947
|
21 345
|
20 177
|
21 023
|
|
| Accumulated Depreciation |
6 528
|
8 911
|
10 282
|
12 114
|
15 030
|
19 250
|
24 867
|
30 585
|
36 374
|
33 856
|
40 682
|
44 212
|
46 337
|
48 380
|
50 434
|
52 088
|
48 373
|
50 245
|
52 422
|
55 193
|
57 998
|
61 420
|
65 202
|
68 150
|
|
| Intangible Assets |
154
|
23
|
22
|
16
|
10
|
0
|
0
|
0
|
0
|
94
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
76
|
102
|
114
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
450
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
271
|
1 442
|
1 288
|
2 707
|
413
|
367
|
358
|
438
|
956
|
930
|
949
|
1 368
|
9
|
218
|
356
|
450
|
3 524
|
4 149
|
3 594
|
3 592
|
4 323
|
4 729
|
448
|
423
|
|
| Other Long-Term Assets |
195
|
214
|
199
|
233
|
306
|
374
|
522
|
462
|
595
|
1 248
|
866
|
661
|
317
|
316
|
342
|
453
|
269
|
277
|
283
|
279
|
768
|
517
|
375
|
290
|
|
| Other Assets |
0
|
0
|
0
|
0
|
76
|
102
|
114
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
16 175
N/A
|
17 229
+7%
|
17 512
+2%
|
23 603
+35%
|
28 095
+19%
|
38 635
+38%
|
39 475
+2%
|
32 665
-17%
|
29 245
-10%
|
32 114
+10%
|
28 032
-13%
|
29 252
+4%
|
30 062
+3%
|
34 647
+15%
|
33 018
-5%
|
31 296
-5%
|
33 260
+6%
|
33 134
0%
|
34 306
+4%
|
35 081
+2%
|
42 523
+21%
|
44 943
+6%
|
46 160
+3%
|
45 380
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
479
|
464
|
497
|
893
|
1 036
|
1 587
|
1 289
|
672
|
815
|
1 481
|
1 131
|
890
|
957
|
1 075
|
708
|
825
|
688
|
638
|
820
|
970
|
1 012
|
561
|
785
|
699
|
|
| Accrued Liabilities |
254
|
368
|
554
|
808
|
780
|
1 085
|
1 222
|
980
|
1 058
|
1 354
|
0
|
0
|
0
|
1 664
|
1 734
|
1 412
|
1 980
|
1 678
|
0
|
2 104
|
2 562
|
2 391
|
2 283
|
2 407
|
|
| Short-Term Debt |
1 067
|
2 033
|
1 314
|
681
|
617
|
853
|
1 249
|
2 745
|
2 363
|
1 495
|
547
|
366
|
787
|
1 768
|
1 149
|
0
|
969
|
0
|
0
|
0
|
732
|
0
|
0
|
339
|
|
| Current Portion of Long-Term Debt |
1 180
|
352
|
650
|
2 757
|
2 301
|
2 335
|
3 612
|
4 068
|
1 077
|
5 105
|
684
|
2 228
|
2 875
|
1 508
|
1 549
|
1 074
|
2 155
|
765
|
773
|
881
|
217
|
1 684
|
2 515
|
3 562
|
|
| Other Current Liabilities |
38
|
9
|
27
|
71
|
151
|
348
|
473
|
55
|
919
|
4 444
|
2 342
|
2 222
|
2 563
|
2 328
|
1 047
|
1 354
|
878
|
2 109
|
3 309
|
1 665
|
2 659
|
1 694
|
1 770
|
1 666
|
|
| Total Current Liabilities |
3 018
|
3 225
|
3 041
|
5 211
|
4 885
|
6 210
|
7 845
|
8 520
|
6 233
|
13 879
|
4 704
|
5 707
|
7 181
|
8 344
|
6 186
|
4 665
|
6 671
|
5 190
|
4 902
|
5 620
|
7 182
|
6 329
|
7 353
|
8 673
|
|
| Long-Term Debt |
1 969
|
4 011
|
3 361
|
3 551
|
4 434
|
10 202
|
8 628
|
7 376
|
11 025
|
6 272
|
8 484
|
6 740
|
3 889
|
4 560
|
4 986
|
9 717
|
7 517
|
9 042
|
8 962
|
7 723
|
10 048
|
13 204
|
13 462
|
11 254
|
|
| Deferred Income Tax |
155
|
232
|
368
|
548
|
149
|
298
|
256
|
234
|
0
|
0
|
0
|
17
|
120
|
0
|
0
|
93
|
174
|
309
|
306
|
300
|
262
|
189
|
122
|
88
|
|
| Minority Interest |
0
|
0
|
0
|
324
|
3 494
|
3 483
|
3 245
|
2 324
|
2 162
|
422
|
2 136
|
2 549
|
2 506
|
2 622
|
2 128
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
20
|
27
|
135
|
853
|
677
|
615
|
746
|
677
|
623
|
659
|
892
|
930
|
989
|
937
|
611
|
548
|
505
|
522
|
486
|
606
|
645
|
408
|
370
|
290
|
|
| Total Liabilities |
5 162
N/A
|
7 495
+45%
|
6 906
-8%
|
10 487
+52%
|
13 639
+30%
|
20 808
+53%
|
20 720
0%
|
19 129
-8%
|
20 042
+5%
|
20 388
+2%
|
16 216
-20%
|
15 943
-2%
|
14 686
-8%
|
16 463
+12%
|
13 910
-16%
|
15 022
+8%
|
14 867
-1%
|
15 063
+1%
|
14 655
-3%
|
14 249
-3%
|
18 137
+27%
|
20 131
+11%
|
21 307
+6%
|
20 306
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
8 872
|
8 872
|
8 872
|
8 872
|
8 934
|
8 934
|
8 872
|
8 858
|
8 858
|
8 429
|
8 429
|
8 429
|
8 429
|
8 646
|
8 962
|
8 870
|
8 863
|
7 529
|
7 272
|
7 272
|
7 272
|
7 272
|
7 272
|
7 272
|
|
| Retained Earnings |
50
|
1 224
|
364
|
1 958
|
3 497
|
6 864
|
8 849
|
3 485
|
949
|
1 824
|
2 055
|
3 146
|
4 950
|
7 229
|
6 773
|
1 425
|
4 238
|
5 105
|
6 339
|
7 356
|
10 811
|
11 234
|
11 463
|
11 622
|
|
| Additional Paid In Capital |
2 091
|
2 086
|
2 098
|
2 289
|
2 146
|
2 155
|
2 118
|
2 241
|
2 328
|
1 411
|
1 339
|
1 499
|
1 733
|
2 273
|
3 756
|
6 889
|
6 288
|
6 280
|
6 060
|
6 060
|
6 064
|
6 065
|
6 065
|
6 065
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
107
|
70
|
205
|
324
|
259
|
97
|
97
|
|
| Treasury Stock |
0
|
1
|
1
|
0
|
120
|
123
|
1 083
|
1 046
|
1 046
|
0
|
0
|
0
|
0
|
0
|
0
|
1 008
|
1 008
|
963
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
1
|
1
|
4
|
2
|
2
|
2
|
2
|
3
|
2
|
7
|
235
|
265
|
36
|
384
|
98
|
11
|
13
|
90
|
61
|
86
|
17
|
44
|
18
|
|
| Total Equity |
11 012
N/A
|
9 734
-12%
|
10 606
+9%
|
13 115
+24%
|
14 456
+10%
|
17 827
+23%
|
18 754
+5%
|
13 536
-28%
|
9 202
-32%
|
11 726
+27%
|
11 816
+1%
|
13 309
+13%
|
15 376
+16%
|
18 184
+18%
|
19 108
+5%
|
16 274
-15%
|
18 393
+13%
|
18 071
-2%
|
19 651
+9%
|
20 832
+6%
|
24 386
+17%
|
24 812
+2%
|
24 854
+0%
|
25 074
+1%
|
|
| Total Liabilities & Equity |
16 175
N/A
|
17 229
+7%
|
17 512
+2%
|
23 603
+35%
|
28 095
+19%
|
38 635
+38%
|
39 475
+2%
|
32 665
-17%
|
29 245
-10%
|
32 114
+10%
|
28 032
-13%
|
29 252
+4%
|
30 062
+3%
|
34 647
+15%
|
33 018
-5%
|
31 296
-5%
|
33 260
+6%
|
33 134
0%
|
34 306
+4%
|
35 081
+2%
|
42 523
+21%
|
44 943
+6%
|
46 160
+3%
|
45 380
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
754
|
754
|
754
|
754
|
753
|
753
|
716
|
716
|
716
|
716
|
716
|
716
|
716
|
735
|
762
|
728
|
728
|
727
|
727
|
727
|
727
|
727
|
727
|
727
|
|