IN8BIO, Inc.
NASDAQ:INAB
Income Statement
Earnings Waterfall
IN8BIO, Inc.
Income Statement
IN8BIO, Inc.
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(5)
|
(9)
|
(15)
|
(18)
|
(23)
|
(27)
|
(29)
|
(30)
|
(31)
|
(31)
|
(30)
|
(31)
|
(32)
|
(32)
|
(30)
|
(28)
|
(24)
|
(21)
|
|
| Selling, General & Administrative |
(2)
|
(4)
|
(7)
|
(10)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(12)
|
(12)
|
(10)
|
|
| Research & Development |
(3)
|
(5)
|
(7)
|
(8)
|
(10)
|
(13)
|
(14)
|
(16)
|
(17)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(17)
|
(15)
|
(12)
|
(11)
|
|
| Operating Income |
(5)
N/A
|
(9)
-63%
|
(15)
-66%
|
(18)
-26%
|
(23)
-22%
|
(27)
-18%
|
(29)
-7%
|
(30)
-6%
|
(31)
-2%
|
(31)
+1%
|
(30)
+1%
|
(31)
-3%
|
(32)
-3%
|
(32)
+1%
|
(30)
+7%
|
(28)
+6%
|
(24)
+13%
|
(21)
+13%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(9)
-63%
|
(15)
-66%
|
(18)
-26%
|
(23)
-22%
|
(27)
-18%
|
(29)
-7%
|
(30)
-5%
|
(30)
-2%
|
(30)
+1%
|
(30)
+1%
|
(31)
-3%
|
(32)
-3%
|
(32)
+0%
|
(30)
+5%
|
(27)
+10%
|
(24)
+13%
|
(21)
+14%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(9)
|
(15)
|
(18)
|
(23)
|
(27)
|
(29)
|
(30)
|
(30)
|
(30)
|
(30)
|
(31)
|
(32)
|
(32)
|
(30)
|
(27)
|
(24)
|
(21)
|
|
| Net Income (Common) |
(5)
N/A
|
(9)
-63%
|
(15)
-66%
|
(18)
-21%
|
(23)
-27%
|
(27)
-18%
|
(29)
-7%
|
(30)
-5%
|
(30)
-2%
|
(30)
+1%
|
(30)
+1%
|
(31)
-3%
|
(32)
-3%
|
(32)
+0%
|
(30)
+5%
|
(27)
+10%
|
(24)
+13%
|
(21)
+14%
|
|
| EPS (Diluted) |
-8.65
N/A
|
-14.07
-63%
|
-23.4
-66%
|
-28.29
-21%
|
-35.96
-27%
|
-36.81
-2%
|
-40.8
-11%
|
-36.28
+11%
|
-32.08
+12%
|
-28.74
+10%
|
-30.15
-5%
|
-21.52
+29%
|
-21.24
+1%
|
-20.2
+5%
|
-17.05
+16%
|
-9.85
+42%
|
-5.79
+41%
|
-4.55
+21%
|
|