First Internet Bancorp
NASDAQ:INBK
Cash Flow Statement
Cash Flow Statement
First Internet Bancorp
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
6
|
6
|
6
|
5
|
5
|
4
|
3
|
4
|
4
|
6
|
7
|
8
|
9
|
9
|
10
|
11
|
12
|
12
|
14
|
15
|
15
|
18
|
20
|
22
|
22
|
22
|
22
|
22
|
25
|
26
|
23
|
25
|
29
|
34
|
43
|
47
|
48
|
49
|
45
|
42
|
36
|
21
|
16
|
11
|
8
|
17
|
18
|
22
|
25
|
21
|
15
|
(33)
|
|
| Depreciation & Amortization |
0
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
7
|
6
|
7
|
7
|
6
|
7
|
7
|
8
|
6
|
8
|
9
|
9
|
16
|
9
|
9
|
9
|
2
|
7
|
5
|
6
|
7
|
7
|
9
|
8
|
8
|
8
|
8
|
|
| Change in Deffered Taxes |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
3
|
0
|
1
|
0
|
(0)
|
0
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
4
|
3
|
3
|
3
|
1
|
2
|
(44)
|
(44)
|
(45)
|
(45)
|
(3)
|
1
|
(1)
|
(5)
|
(0)
|
(5)
|
(1)
|
1
|
0
|
1
|
(0)
|
1
|
2
|
1
|
1
|
(1)
|
(2)
|
(1)
|
|
| Cash Taxes Paid |
2
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
2
|
3
|
3
|
4
|
4
|
5
|
6
|
7
|
6
|
4
|
3
|
3
|
7
|
8
|
7
|
4
|
0
|
(1)
|
2
|
5
|
5
|
5
|
3
|
3
|
6
|
6
|
9
|
8
|
7
|
7
|
6
|
4
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Cash Interest Paid |
0
|
0
|
6
|
6
|
8
|
10
|
9
|
9
|
9
|
9
|
9
|
10
|
11
|
12
|
14
|
16
|
19
|
22
|
24
|
27
|
31
|
35
|
40
|
45
|
52
|
60
|
68
|
77
|
82
|
85
|
88
|
81
|
75
|
66
|
56
|
51
|
47
|
45
|
43
|
46
|
59
|
81
|
110
|
141
|
164
|
179
|
189
|
197
|
206
|
210
|
214
|
214
|
|
| Change in Working Capital |
(14)
|
(25)
|
(6)
|
39
|
35
|
33
|
24
|
(10)
|
(3)
|
(8)
|
(7)
|
4
|
(0)
|
(3)
|
(14)
|
(4)
|
7
|
18
|
19
|
13
|
7
|
(2)
|
4
|
(4)
|
(3)
|
(23)
|
(52)
|
(67)
|
(72)
|
(94)
|
(6)
|
(22)
|
25
|
79
|
24
|
38
|
(3)
|
(6)
|
9
|
38
|
35
|
27
|
(2)
|
(13)
|
2
|
(11)
|
13
|
4
|
(20)
|
17
|
(83)
|
1
|
|
| Cash from Operating Activities |
(6)
N/A
|
(16)
-173%
|
5
N/A
|
47
+870%
|
42
-12%
|
39
-7%
|
27
-30%
|
(5)
N/A
|
2
N/A
|
(2)
N/A
|
0
N/A
|
13
+4 238%
|
11
-13%
|
9
-18%
|
(1)
N/A
|
9
N/A
|
26
+183%
|
39
+46%
|
41
+5%
|
38
-7%
|
25
-35%
|
19
-22%
|
28
+46%
|
21
-24%
|
29
+38%
|
9
-69%
|
(20)
N/A
|
(35)
-75%
|
(44)
-25%
|
(64)
-47%
|
(24)
+62%
|
(38)
-54%
|
13
N/A
|
70
+436%
|
69
-2%
|
91
+32%
|
55
-40%
|
57
+3%
|
65
+16%
|
86
+31%
|
83
-3%
|
56
-33%
|
26
-54%
|
8
-68%
|
12
+40%
|
9
-27%
|
36
+314%
|
31
-11%
|
13
-59%
|
43
+231%
|
(63)
N/A
|
(26)
+58%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(5)
|
(7)
|
(7)
|
(7)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(7)
|
(12)
|
(19)
|
(26)
|
(26)
|
(29)
|
(29)
|
(30)
|
(34)
|
(29)
|
(22)
|
(18)
|
(10)
|
(8)
|
(8)
|
(5)
|
(4)
|
(4)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
|
| Other Items |
(40)
|
(15)
|
(43)
|
(146)
|
(178)
|
(222)
|
(231)
|
(165)
|
(186)
|
(192)
|
(219)
|
(254)
|
(302)
|
(420)
|
(528)
|
(605)
|
(584)
|
(605)
|
(719)
|
(773)
|
(907)
|
(800)
|
(668)
|
(618)
|
(636)
|
(702)
|
(536)
|
(445)
|
(309)
|
(120)
|
(180)
|
(93)
|
(19)
|
(15)
|
(32)
|
(26)
|
74
|
57
|
(64)
|
(266)
|
(584)
|
(732)
|
(590)
|
(596)
|
(469)
|
(431)
|
(475)
|
(449)
|
(494)
|
(618)
|
(597)
|
253
|
|
| Cash from Investing Activities |
(40)
N/A
|
(20)
+50%
|
(50)
-150%
|
(153)
-205%
|
(185)
-22%
|
(224)
-21%
|
(231)
-3%
|
(166)
+28%
|
(187)
-12%
|
(194)
-4%
|
(221)
-14%
|
(256)
-16%
|
(304)
-19%
|
(422)
-39%
|
(530)
-26%
|
(608)
-15%
|
(587)
+4%
|
(608)
-4%
|
(721)
-19%
|
(774)
-7%
|
(908)
-17%
|
(801)
+12%
|
(670)
+16%
|
(620)
+7%
|
(639)
-3%
|
(705)
-10%
|
(540)
+23%
|
(449)
+17%
|
(313)
+30%
|
(127)
+59%
|
(191)
-51%
|
(112)
+42%
|
(45)
+60%
|
(41)
+8%
|
(61)
-48%
|
(55)
+10%
|
44
N/A
|
23
-48%
|
(92)
N/A
|
(287)
-211%
|
(601)
-109%
|
(742)
-23%
|
(598)
+19%
|
(604)
-1%
|
(475)
+21%
|
(435)
+8%
|
(478)
-10%
|
(451)
+6%
|
(496)
-10%
|
(620)
-25%
|
(600)
+3%
|
252
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
23
|
46
|
0
|
23
|
75
|
52
|
0
|
106
|
54
|
54
|
52
|
(4)
|
(10)
|
(10)
|
(8)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(10)
|
(21)
|
(25)
|
(28)
|
(27)
|
(18)
|
(16)
|
(9)
|
(6)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
34
|
24
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
35
|
35
|
35
|
0
|
0
|
0
|
10
|
(0)
|
(0)
|
33
|
24
|
34
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other |
44
|
20
|
22
|
105
|
133
|
177
|
181
|
156
|
160
|
179
|
231
|
226
|
281
|
466
|
539
|
591
|
506
|
453
|
630
|
720
|
842
|
743
|
617
|
509
|
701
|
716
|
737
|
792
|
472
|
387
|
374
|
224
|
117
|
39
|
(175)
|
(148)
|
(92)
|
0
|
(104)
|
43
|
362
|
502
|
850
|
914
|
624
|
612
|
380
|
614
|
546
|
491
|
714
|
(148)
|
|
| Cash from Financing Activities |
44
N/A
|
20
-54%
|
25
+24%
|
107
+337%
|
165
+54%
|
208
+26%
|
209
+0%
|
184
-12%
|
159
-14%
|
177
+11%
|
230
+30%
|
225
-2%
|
290
+29%
|
475
+64%
|
571
+20%
|
646
+13%
|
575
-11%
|
521
-9%
|
676
+30%
|
794
+17%
|
892
+12%
|
793
-11%
|
718
-9%
|
559
-22%
|
750
+34%
|
763
+2%
|
766
+0%
|
815
+6%
|
496
-39%
|
412
-17%
|
366
-11%
|
221
-40%
|
124
-44%
|
36
-71%
|
(177)
N/A
|
(117)
+34%
|
(76)
+35%
|
22
N/A
|
(94)
N/A
|
15
N/A
|
332
+2 081%
|
473
+42%
|
829
+75%
|
896
+8%
|
612
-32%
|
604
-1%
|
374
-38%
|
611
+63%
|
544
-11%
|
489
-10%
|
712
+46%
|
(150)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(2)
N/A
|
(16)
-595%
|
(21)
-31%
|
2
N/A
|
21
+881%
|
23
+9%
|
5
-77%
|
13
+155%
|
(25)
N/A
|
(18)
+30%
|
10
N/A
|
(19)
N/A
|
(3)
+83%
|
61
N/A
|
39
-36%
|
47
+20%
|
14
-70%
|
(48)
N/A
|
(4)
+92%
|
58
N/A
|
9
-85%
|
11
+25%
|
76
+615%
|
(40)
N/A
|
141
N/A
|
67
-53%
|
206
+208%
|
331
+61%
|
139
-58%
|
221
+59%
|
150
-32%
|
72
-52%
|
92
+28%
|
65
-30%
|
(170)
N/A
|
(81)
+52%
|
23
N/A
|
101
+338%
|
(121)
N/A
|
(186)
-54%
|
(186)
+0%
|
(214)
-15%
|
258
N/A
|
300
+16%
|
149
-50%
|
178
+19%
|
(69)
N/A
|
191
N/A
|
61
-68%
|
(87)
N/A
|
49
N/A
|
75
+52%
|
|