Inhibrx Inc
NASDAQ:INBX
Income Statement
Earnings Waterfall
Inhibrx Inc
Revenue
|
1.8m
USD
|
Operating Expenses
|
-221m
USD
|
Operating Income
|
-219.2m
USD
|
Other Expenses
|
-22.1m
USD
|
Net Income
|
-241.4m
USD
|
Income Statement
Inhibrx Inc
Dec-2018 | Mar-2019 | Jun-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||
Revenue |
9
N/A
|
14
+67%
|
15
+3%
|
4
-72%
|
4
+3%
|
10
+140%
|
13
+27%
|
13
+0%
|
11
-19%
|
7
-32%
|
7
+1%
|
7
+1%
|
7
-3%
|
5
-32%
|
2
-54%
|
1
-42%
|
1
-53%
|
0
-27%
|
2
+309%
|
|
Operating Income | ||||||||||||||||||||
Operating Expenses |
(38)
|
(39)
|
(43)
|
(32)
|
(39)
|
(60)
|
(80)
|
(81)
|
(82)
|
(81)
|
(84)
|
(94)
|
(109)
|
(118)
|
(131)
|
(145)
|
(151)
|
(167)
|
(221)
|
|
Selling, General & Administrative |
(5)
|
(5)
|
(6)
|
(3)
|
(3)
|
(5)
|
(7)
|
(8)
|
(10)
|
(11)
|
(12)
|
(14)
|
(17)
|
(19)
|
(21)
|
(22)
|
(24)
|
(27)
|
(29)
|
|
Research & Development |
(33)
|
(33)
|
(37)
|
(29)
|
(36)
|
(56)
|
(74)
|
(73)
|
(72)
|
(71)
|
(70)
|
(80)
|
(91)
|
(98)
|
(109)
|
(122)
|
(126)
|
(139)
|
(191)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Operating Income |
(30)
N/A
|
(24)
+18%
|
(28)
-16%
|
(28)
0%
|
(35)
-23%
|
(50)
-45%
|
(67)
-34%
|
(68)
-1%
|
(71)
-4%
|
(74)
-5%
|
(77)
-3%
|
(87)
-14%
|
(102)
-17%
|
(113)
-11%
|
(129)
-14%
|
(144)
-11%
|
(151)
-5%
|
(166)
-11%
|
(219)
-32%
|
|
Pre-Tax Income | ||||||||||||||||||||
Interest Income Expense |
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(8)
|
(8)
|
(6)
|
(7)
|
(4)
|
(5)
|
(7)
|
(9)
|
(13)
|
(16)
|
(19)
|
(21)
|
(22)
|
(20)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
|
Pre-Tax Income |
(31)
N/A
|
(25)
+18%
|
(30)
-16%
|
(31)
-6%
|
(38)
-22%
|
(58)
-53%
|
(76)
-30%
|
(75)
+1%
|
(78)
-4%
|
(78)
-1%
|
(82)
-5%
|
(94)
-15%
|
(111)
-18%
|
(126)
-13%
|
(145)
-16%
|
(163)
-12%
|
(172)
-6%
|
(189)
-10%
|
(240)
-27%
|
|
Net Income | ||||||||||||||||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(31)
|
(26)
|
(30)
|
(31)
|
(38)
|
(58)
|
(76)
|
(75)
|
(78)
|
(78)
|
(82)
|
(94)
|
(111)
|
(126)
|
(145)
|
(163)
|
(172)
|
(189)
|
(240)
|
|
Income to Minority Interest |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
|
Net Income (Common) |
(31)
N/A
|
(26)
+18%
|
(30)
-15%
|
(31)
-5%
|
(38)
-22%
|
(58)
-54%
|
(76)
-30%
|
(75)
+1%
|
(78)
-4%
|
(78)
0%
|
(82)
-5%
|
(94)
-15%
|
(111)
-18%
|
(126)
-13%
|
(145)
-16%
|
(163)
-12%
|
(172)
-6%
|
(189)
-10%
|
(241)
-28%
|
|
EPS (Diluted) |
-0.85
N/A
|
-0.7
+18%
|
-0.8
-14%
|
-0.85
-6%
|
-1.04
-22%
|
-1.55
-49%
|
-2.02
-30%
|
-2.01
+0%
|
-2.07
-3%
|
-2.07
N/A
|
-2.15
-4%
|
-2.4
-12%
|
-2.83
-18%
|
-3.22
-14%
|
-3.62
-12%
|
-3.73
-3%
|
-3.94
-6%
|
-4
-2%
|
-5.12
-28%
|