Watchlist Manager

Watchlist

Price: 85.62 USD -0.45% Market Closed

Market Cap: $4.2B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		95	98	100	100	100	99	97	96	96	94	95	98	100	104	105	106	106	106	105	103	100	98	96	95	98	104	111	117	121	130	140	151	161	163	163	164	165	166	167	167	168	168	169	173	176	179	181	183	185	189	193	196	200	204	210	215	219	221	224	228	233	241	250	259	267	277	286	298	312	345	373	393	405	390	376	368	369	371	371	402	443	495	567	613	635	643	630	607	585	570	562	562	570	579	641	709
Interest Income		145	145	143	141	138	135	132	128	127	126	129	135	141	147	151	156	159	162	166	168	167	166	163	159	160	165	170	175	178	187	195	203	210	209	206	203	201	199	197	196	195	194	193	196	199	202	205	206	208	211	214	217	220	225	230	236	239	241	243	247	251	258	268	277	287	298	309	324	342	384	421	447	463	441	419	402	394	391	386	415	456	508	585	643	689	740	773	796	817	830	844	853	857	863	941	1 022
Interest Expense		50	47	43	41	39	36	34	33	32	32	34	37	40	43	46	50	53	56	61	65	67	68	66	64	63	61	60	59	57	56	55	52	49	46	42	39	36	33	31	29	27	26	24	23	23	23	24	23	23	22	21	20	20	20	21	21	20	20	19	19	18	18	18	18	19	21	23	26	29	39	48	54	58	51	43	34	25	20	16	14	13	13	17	30	54	97	143	189	232	260	281	291	287	284	300	314
Non Interest Income		22	22	22	23	23	26	28	28	29	27	27	28	28	28	28	27	27	28	27	27	28	29	30	33	33	33	34	29	31	36	32	38	38	36	43	47	50	52	53	53	54	56	59	62	64	66	68	68	70	70	69	70	69	73	75	76	79	79	81	82	82	83	83	83	84	85	87	89	90	97	105	115	120	120	117	111	110	107	104	106	107	110	112	115	117	120	125	125	126	128	128	128	131	133	139	149
Revenue		116 N/A	120 +3%	122 +1%	123 +1%	122 0%	124 +2%	125 +1%	124 -1%	125 +1%	121 -2%	122 +0%	126 +4%	128 +1%	132 +3%	134 +2%	133 0%	133 +0%	133 N/A	132 -1%	129 -2%	128 -1%	127 -1%	126 -1%	128 +2%	130 +2%	137 +5%	144 +6%	146 +1%	152 +4%	167 +10%	172 +3%	189 +10%	199 +5%	199 0%	206 +4%	211 +2%	215 +2%	218 +2%	219 +1%	220 +0%	222 +1%	224 +1%	229 +2%	235 +3%	240 +2%	244 +2%	249 +2%	251 +1%	255 +2%	259 +1%	262 +1%	266 +1%	269 +1%	277 +3%	284 +3%	291 +2%	297 +2%	301 +1%	305 +1%	310 +2%	315 +2%	323 +2%	333 +3%	342 +3%	351 +3%	361 +3%	373 +3%	387 +4%	402 +4%	442 +10%	479 +8%	508 +6%	525 +3%	510 -3%	494 -3%	479 -3%	479 +0%	478 0%	475 -1%	508 +7%	550 +8%	605 +10%	679 +12%	728 +7%	752 +3%	762 +1%	755 -1%	731 -3%	711 -3%	698 -2%	690 -1%	690 0%	700 +2%	712 +2%	780 +10%	858 +10%
Pre-Tax Income
Loan Loss Provision		(5)	(6)	(5)	(5)	(4)	(4)	(4)	(3)	(3)	(3)	(3)	(3)	(3)	(4)	(4)	(4)	(4)	(3)	(3)	(2)	(3)	(3)	(3)	(3)	(4)	(5)	(7)	(11)	(14)	(16)	(19)	(17)	(18)	(20)	(20)	(19)	(16)	(13)	(11)	(12)	(11)	(16)	(18)	(18)	(18)	(12)	(12)	(10)	(14)	(13)	(12)	(10)	(6)	(4)	(3)	(2)	(3)	(2)	(3)	(6)	(6)	(7)	(6)	(3)	(3)	(4)	(5)	(5)	(5)	(4)	(3)	(6)	(30)	(49)	(57)	(53)	(25)	0	18	(18)	(19)	(24)	(37)	(7)	(16)	(21)	(23)	(23)	(21)	(20)	(34)	(36)	(46)	(49)	(68)	(65)
Non Interest Expense		(76)	(81)	(80)	(81)	(81)	(79)	(79)	(78)	(79)	(77)	(77)	(79)	(79)	(80)	(81)	(81)	(81)	(82)	(81)	(79)	(80)	(83)	(84)	(88)	(91)	(95)	(100)	(104)	(109)	(127)	(134)	(142)	(147)	(135)	(138)	(140)	(143)	(145)	(146)	(146)	(147)	(147)	(152)	(160)	(165)	(170)	(171)	(174)	(173)	(173)	(175)	(172)	(185)	(191)	(195)	(197)	(189)	(187)	(187)	(192)	(194)	(200)	(205)	(204)	(209)	(209)	(213)	(226)	(229)	(269)	(281)	(284)	(295)	(268)	(268)	(274)	(277)	(283)	(289)	(333)	(358)	(376)	(396)	(374)	(377)	(382)	(387)	(393)	(394)	(398)	(401)	(406)	(412)	(422)	(482)	(530)
Pre-Tax Income		35 N/A	34 -4%	36 +7%	37 +3%	37 -2%	41 +13%	42 +1%	42 +0%	42 +0%	41 -2%	42 +2%	44 +5%	46 +4%	48 +4%	49 +1%	48 -1%	48 -1%	48 +1%	48 0%	48 -1%	46 -4%	41 -10%	39 -5%	37 -5%	36 -2%	37 +1%	38 +4%	31 -20%	30 -1%	24 -22%	20 -15%	30 +48%	34 +13%	43 +26%	49 +15%	53 +8%	56 +6%	61 +9%	63 +3%	63 N/A	64 +2%	61 -5%	60 -2%	57 -4%	57 -1%	62 +9%	67 +8%	67 +0%	69 +4%	73 +5%	75 +3%	84 +12%	78 -6%	82 +5%	87 +5%	92 +6%	106 +15%	111 +5%	115 +3%	112 -2%	115 +2%	116 +1%	122 +5%	135 +10%	139 +3%	148 +7%	155 +4%	156 +1%	168 +8%	169 +0%	194 +15%	218 +12%	200 -8%	192 -4%	170 -12%	153 -10%	178 +16%	195 +10%	203 +4%	157 -23%	173 +11%	205 +19%	246 +20%	348 +41%	359 +3%	359 +0%	344 -4%	315 -8%	296 -6%	280 -6%	255 -9%	247 -3%	242 -2%	241 0%	230 -5%	262 +14%
Net Income
Tax Provision		(12)	(11)	(12)	(12)	(16)	(16)	(16)	(16)	(12)	(13)	(13)	(14)	(14)	(15)	(15)	(15)	(15)	(15)	(15)	(15)	(14)	(12)	(11)	(9)	(8)	(8)	(10)	(7)	(6)	(5)	(3)	(7)	(8)	(9)	(11)	(12)	(14)	(16)	(17)	(17)	(18)	(17)	(16)	(15)	(14)	(15)	(17)	(17)	(18)	(19)	(21)	(24)	(22)	(24)	(25)	(27)	(32)	(34)	(36)	(35)	(36)	(37)	(40)	(45)	(43)	(42)	(39)	(34)	(39)	(40)	(47)	(53)	(44)	(41)	(36)	(37)	(46)	(51)	(54)	(36)	(41)	(49)	(58)	(84)	(87)	(87)	(83)	(76)	(70)	(65)	(58)	(55)	(53)	(53)	(50)	(57)
Income from Continuing Operations		24	23	24	25	21	26	26	26	31	28	29	31	32	33	34	33	33	34	33	33	32	29	29	28	28	28	29	24	24	19	17	23	26	33	37	40	42	45	46	45	47	44	44	43	43	47	50	50	52	53	54	60	56	59	62	65	74	77	79	77	79	79	82	89	96	107	116	122	129	129	148	165	157	151	134	116	131	144	149	121	132	157	189	264	272	273	262	240	226	215	197	192	189	189	180	205
Net Income (Common)		23 N/A	21 -6%	23 +7%	24 +3%	20 -16%	26 +29%	26 +2%	26 +1%	31 +16%	28 -8%	29 +3%	31 +7%	32 +4%	33 +4%	34 +1%	33 -2%	33 N/A	34 +1%	33 0%	33 -1%	32 -4%	29 -8%	29 -1%	28 -1%	28 -1%	28 +0%	29 +2%	24 -16%	23 -5%	13 -43%	11 -15%	17 +56%	21 +23%	33 +56%	37 +13%	40 +7%	42 +5%	45 +7%	46 +2%	45 -2%	47 +2%	44 -5%	44 -1%	43 -3%	43 +0%	47 +9%	50 +7%	50 +1%	52 +2%	53 +4%	54 +2%	60 +10%	56 -7%	59 +5%	62 +5%	65 +6%	74 +14%	77 +4%	79 +2%	77 -3%	79 +3%	79 +0%	82 +4%	87 +6%	94 +8%	105 +11%	114 +9%	122 +7%	129 +6%	129 0%	148 +15%	165 +12%	157 -5%	151 -4%	134 -11%	121 -10%	136 +12%	149 +9%	154 +3%	121 -21%	132 +9%	157 +18%	189 +20%	264 +40%	272 +3%	273 +0%	262 -4%	240 -8%	226 -6%	215 -5%	197 -8%	192 -2%	189 -2%	189 0%	180 -5%	205 +14%
EPS (Diluted)		1.57 N/A	1.47 -6%	1.57 +7%	1.61 +3%	1.37 -15%	1.76 +28%	1.76 N/A	1.79 +2%	2.08 +16%	1.9 -9%	1.88 -1%	2.03 +8%	2.06 +1%	2.12 +3%	2.18 +3%	2.14 -2%	2.14 N/A	2.2 +3%	2.24 +2%	2.17 -3%	2.16 0%	2.04 -6%	2.06 +1%	2 -3%	1.97 -2%	1.72 -13%	1.75 +2%	1.52 -13%	1.4 -8%	0.64 -54%	0.52 -19%	0.88 +69%	1.01 +15%	1.55 +53%	1.78 +15%	1.9 +7%	1.99 +5%	2.1 +6%	2.16 +3%	2.12 -2%	2.16 +2%	2.05 -5%	2.02 -1%	1.95 -3%	1.86 -5%	2.03 +9%	2.16 +6%	2.18 +1%	2.15 -1%	2.22 +3%	2.28 +3%	2.49 +9%	2.15 -14%	2.24 +4%	2.34 +4%	2.5 +7%	2.83 +13%	2.93 +4%	3 +2%	2.9 -3%	2.9 N/A	2.89 0%	2.99 +3%	3.18 +6%	3.41 +7%	3.79 +11%	4.12 +9%	4.4 +7%	4.58 +4%	3.74 -18%	4.28 +14%	5.03 +18%	4.58 -9%	4.57 0%	4.06 -11%	3.63 -11%	4.12 +13%	4.49 +9%	4.64 +3%	3.47 -25%	2.79 -20%	3.35 +20%	4.1 +22%	5.69 +39%	6.04 +6%	6.18 +2%	5.93 -4%	5.42 -9%	5.3 -2%	5.05 -5%	4.63 -8%	4.52 -2%	4.44 -2%	4.43 0%	3.59 -19%	4.44 +24%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 316,400+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.