Inno Holdings Inc
NASDAQ:INHD
Income Statement
Earnings Waterfall
Inno Holdings Inc
Income Statement
Inno Holdings Inc
| Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
+14%
|
1
-8%
|
0
N/A
|
1
N/A
|
1
+32%
|
2
+86%
|
3
+26%
|
4
+44%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
|
| Gross Profit |
(0)
N/A
|
(1)
-6%
|
(0)
+4%
|
0
N/A
|
0
N/A
|
1
+14%
|
1
-6%
|
0
-89%
|
0
+104%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(3)
|
(4)
|
(4)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(4)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(5)
-16%
|
(4)
+10%
|
(1)
+79%
|
(3)
-269%
|
(3)
-5%
|
(4)
-16%
|
(4)
-14%
|
(4)
-1%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(4)
-13%
|
(4)
+10%
|
(1)
+85%
|
(3)
-401%
|
(5)
-79%
|
(6)
-9%
|
(7)
-15%
|
(6)
+6%
|
|
| Net Income | ||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
|
| Income from Continuing Operations |
(4)
|
(4)
|
(4)
|
(1)
|
(3)
|
(5)
|
(6)
|
(7)
|
(6)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Net Income (Common) |
(4)
N/A
|
(4)
-13%
|
(4)
+9%
|
(3)
+19%
|
(3)
+6%
|
(6)
-85%
|
(6)
-9%
|
(7)
-17%
|
(7)
+8%
|
|
| EPS (Diluted) |
-49.75
N/A
|
-50.42
-1%
|
-45.77
+9%
|
-38.14
+17%
|
-26.01
+32%
|
-30.58
-18%
|
-28.2
+8%
|
-31.45
-12%
|
-3.12
+90%
|
|