InMed Pharmaceuticals Inc
NASDAQ:INM
Cash Flow Statement
Cash Flow Statement
InMed Pharmaceuticals Inc
| Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(9)
|
(8)
|
(7)
|
(9)
|
(10)
|
(12)
|
(14)
|
(14)
|
(19)
|
(19)
|
(17)
|
(15)
|
(8)
|
(7)
|
(6)
|
(10)
|
(8)
|
(7)
|
(8)
|
(4)
|
(8)
|
(8)
|
|
| Depreciation & Amortization |
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
4
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
6
|
7
|
6
|
6
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
1
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+20%
|
(1)
+11%
|
(1)
+18%
|
(1)
-40%
|
(1)
+27%
|
(0)
+49%
|
(0)
-26%
|
(0)
-9%
|
(1)
-50%
|
(1)
-97%
|
(1)
+3%
|
(1)
+50%
|
(1)
-52%
|
(0)
+61%
|
(0)
-2%
|
(1)
-31%
|
(1)
+7%
|
(1)
-35%
|
(1)
+4%
|
(1)
-100%
|
(1)
+18%
|
(1)
+4%
|
(1)
-9%
|
(1)
+15%
|
(1)
+16%
|
(1)
+6%
|
(1)
+34%
|
0
N/A
|
0
+50%
|
0
-40%
|
0
-33%
|
(0)
N/A
|
(0)
+25%
|
(0)
+20%
|
(0)
-108%
|
(1)
-116%
|
(1)
-7%
|
(1)
-12%
|
(0)
+26%
|
(0)
+63%
|
(0)
+6%
|
(0)
+41%
|
(0)
+10%
|
(0)
+56%
|
(0)
+75%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-17%
|
(1)
-12%
|
(2)
-87%
|
(2)
-8%
|
(2)
-1%
|
(2)
-1%
|
(1)
+40%
|
(0)
+64%
|
(0)
-11%
|
(1)
-129%
|
(2)
-73%
|
(2)
-40%
|
(3)
-39%
|
(3)
-5%
|
(3)
N/A
|
(4)
-9%
|
(4)
-7%
|
(5)
-15%
|
(6)
-30%
|
(7)
-13%
|
(8)
-16%
|
(8)
-9%
|
(8)
+7%
|
(7)
+5%
|
(6)
+14%
|
(6)
+5%
|
(9)
-51%
|
(10)
-7%
|
(11)
-13%
|
(13)
-16%
|
(14)
-6%
|
(16)
-15%
|
(15)
+3%
|
(14)
+5%
|
(11)
+26%
|
(7)
+32%
|
(7)
+1%
|
(6)
+12%
|
(7)
-4%
|
(7)
-6%
|
(7)
+5%
|
(7)
-10%
|
(7)
+4%
|
(8)
-11%
|
(8)
+3%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
1
|
1
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(6)
|
(6)
|
(4)
|
(2)
|
6
|
6
|
6
|
4
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
1
N/A
|
1
-14%
|
1
-15%
|
1
-17%
|
1
-3%
|
0
-27%
|
0
-33%
|
0
-53%
|
0
-87%
|
(0)
N/A
|
(1)
-14 800%
|
(2)
-1%
|
(0)
+76%
|
(0)
N/A
|
1
N/A
|
1
+1%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+75%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-25%
|
0
N/A
|
0
+4%
|
0
+52%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-150%
|
(2)
-3 700%
|
(2)
+1%
|
(6)
-205%
|
(6)
+1%
|
(4)
+33%
|
(2)
+45%
|
6
N/A
|
6
+1%
|
6
0%
|
4
-31%
|
0
-99%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-17%
|
(1)
N/A
|
(0)
+37%
|
(1)
-193%
|
(1)
-10%
|
(1)
+51%
|
(1)
N/A
|
(0)
+74%
|
(0)
+77%
|
(0)
+76%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
0
|
1
|
2
|
4
|
8
|
8
|
14
|
13
|
21
|
21
|
14
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
12
|
12
|
24
|
16
|
12
|
17
|
11
|
17
|
17
|
12
|
6
|
5
|
5
|
5
|
6
|
1
|
4
|
13
|
12
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
2
|
1
|
(0)
|
(0)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
5
|
5
|
0
|
4
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-22%
|
0
-88%
|
0
+833%
|
0
+54%
|
1
+58%
|
3
+332%
|
3
-2%
|
1
-64%
|
1
+41%
|
(1)
N/A
|
(1)
+3%
|
1
N/A
|
1
-19%
|
1
+32%
|
1
+39%
|
1
+52%
|
1
-15%
|
1
+16%
|
1
-25%
|
1
-39%
|
0
-33%
|
0
-71%
|
0
-83%
|
(0)
N/A
|
(0)
-7%
|
(0)
+40%
|
(0)
+33%
|
0
N/A
|
0
-25%
|
0
-20%
|
1
+575%
|
1
-5%
|
1
N/A
|
1
-1%
|
0
-97%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+17%
|
1
+16%
|
2
+85%
|
2
+14%
|
2
-5%
|
2
+1%
|
1
-40%
|
0
-73%
|
1
+83%
|
1
+175%
|
4
+153%
|
7
+99%
|
8
+4%
|
13
+69%
|
12
-6%
|
19
+60%
|
19
-3%
|
12
-34%
|
11
-11%
|
0
-98%
|
0
-5%
|
0
N/A
|
0
-75%
|
(0)
N/A
|
(0)
-200%
|
7
N/A
|
11
+59%
|
11
-1%
|
22
+101%
|
14
-36%
|
10
-29%
|
15
+52%
|
10
-36%
|
16
+64%
|
16
0%
|
11
-32%
|
5
-51%
|
5
-12%
|
5
+1%
|
5
+0%
|
5
+18%
|
1
-79%
|
4
+248%
|
12
+200%
|
11
-8%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-200%
|
(0)
-67%
|
0
N/A
|
(0)
N/A
|
(0)
-200%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+3 200%
|
0
-79%
|
0
+71%
|
0
+83%
|
(0)
N/A
|
(0)
+63%
|
(0)
-56%
|
(0)
-86%
|
(0)
+62%
|
(0)
+60%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
-61%
|
0
-18%
|
0
-44%
|
(0)
N/A
|
(0)
+63%
|
(0)
+6%
|
(0)
+41%
|
(0)
+10%
|
(0)
+56%
|
(0)
+75%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
0
+333%
|
0
-92%
|
0
+100%
|
(0)
N/A
|
(0)
-350%
|
0
N/A
|
1
+355%
|
2
+312%
|
5
+143%
|
4
-12%
|
9
+116%
|
7
-28%
|
14
+102%
|
9
-34%
|
2
-76%
|
1
-36%
|
(9)
N/A
|
(2)
+77%
|
(3)
-33%
|
(3)
-11%
|
(4)
-40%
|
(7)
-67%
|
1
N/A
|
2
+204%
|
2
-38%
|
10
+575%
|
1
-88%
|
(4)
N/A
|
(1)
+67%
|
(6)
-408%
|
0
N/A
|
4
+2 082%
|
3
-26%
|
(3)
N/A
|
(2)
+27%
|
(2)
-4%
|
(2)
-18%
|
(1)
+50%
|
(6)
-427%
|
(3)
+52%
|
5
N/A
|
4
-17%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+20%
|
(1)
+12%
|
(1)
+18%
|
(1)
-40%
|
(1)
+26%
|
(0)
+49%
|
(0)
-25%
|
(1)
-11%
|
(1)
-46%
|
(3)
-300%
|
(3)
+1%
|
(1)
+66%
|
(1)
-37%
|
1
N/A
|
1
N/A
|
(1)
N/A
|
(1)
+2%
|
(1)
-20%
|
(1)
+9%
|
(1)
-125%
|
(1)
+20%
|
(1)
+3%
|
(1)
-12%
|
(1)
+16%
|
(1)
+16%
|
(1)
+7%
|
(1)
+34%
|
0
N/A
|
0
+50%
|
0
-40%
|
0
-33%
|
(0)
N/A
|
(0)
+25%
|
(0)
+20%
|
(0)
-108%
|
(1)
-116%
|
(1)
-7%
|
(1)
-12%
|
(0)
+26%
|
(0)
+63%
|
(0)
+6%
|
(0)
+41%
|
(0)
+10%
|
(0)
+56%
|
(0)
+75%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-17%
|
(1)
-13%
|
(2)
-86%
|
(2)
-8%
|
(2)
-1%
|
(2)
-1%
|
(1)
+38%
|
(0)
+65%
|
(0)
-11%
|
(1)
-129%
|
(2)
-71%
|
(2)
-43%
|
(3)
-39%
|
(3)
-6%
|
(3)
N/A
|
(4)
-8%
|
(4)
-6%
|
(5)
-15%
|
(6)
-30%
|
(7)
-13%
|
(8)
-16%
|
(8)
-9%
|
(8)
+7%
|
(7)
+5%
|
(6)
+14%
|
(6)
+4%
|
(9)
-51%
|
(10)
-7%
|
(11)
-13%
|
(13)
-16%
|
(14)
-6%
|
(16)
-15%
|
(15)
+3%
|
(14)
+5%
|
(11)
+26%
|
(7)
+30%
|
(7)
+3%
|
(7)
+10%
|
(7)
-4%
|
(7)
-3%
|
(7)
+5%
|
(7)
-10%
|
(7)
+4%
|
(8)
-11%
|
(8)
+3%
|
|