INmune Bio Inc
NASDAQ:INMB
Cash Flow Statement
Cash Flow Statement
INmune Bio Inc
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(4)
|
(10)
|
(11)
|
(12)
|
(11)
|
(6)
|
(7)
|
(8)
|
(8)
|
(10)
|
(11)
|
(12)
|
(15)
|
(19)
|
(24)
|
(30)
|
(33)
|
(33)
|
(31)
|
(27)
|
(27)
|
(27)
|
(27)
|
(30)
|
(34)
|
(38)
|
(41)
|
(42)
|
(41)
|
(55)
|
(50)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
3
|
8
|
9
|
10
|
9
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
4
|
5
|
5
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
7
|
8
|
|
| Other Non-Cash Items |
0
|
3
|
8
|
9
|
10
|
9
|
2
|
2
|
3
|
2
|
4
|
4
|
3
|
3
|
3
|
4
|
5
|
6
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
24
|
24
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
(2)
|
(1)
|
(1)
|
(3)
|
(5)
|
(5)
|
(3)
|
(3)
|
4
|
6
|
6
|
10
|
9
|
7
|
8
|
1
|
0
|
(0)
|
(5)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-25%
|
(2)
-77%
|
(2)
-17%
|
(2)
-5%
|
(3)
-51%
|
(4)
-26%
|
(5)
-38%
|
(5)
+1%
|
(5)
+7%
|
(5)
-4%
|
(7)
-34%
|
(9)
-28%
|
(13)
-45%
|
(17)
-30%
|
(21)
-25%
|
(29)
-35%
|
(32)
-13%
|
(31)
+3%
|
(27)
+15%
|
(23)
+15%
|
(15)
+34%
|
(13)
+10%
|
(14)
-7%
|
(12)
+16%
|
(18)
-53%
|
(23)
-24%
|
(25)
-12%
|
(33)
-31%
|
(33)
+2%
|
(33)
+0%
|
(31)
+5%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
(15)
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(15)
N/A
|
(15)
N/A
|
(15)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-27%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
3
|
1
|
1
|
1
|
7
|
12
|
12
|
12
|
5
|
1
|
24
|
24
|
52
|
52
|
81
|
81
|
54
|
54
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
16
|
28
|
28
|
33
|
41
|
28
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(5)
|
(8)
|
(10)
|
(10)
|
(10)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
3
+26%
|
1
-64%
|
1
-3%
|
1
N/A
|
7
+706%
|
12
+68%
|
12
N/A
|
12
N/A
|
5
-59%
|
1
-87%
|
24
+3 521%
|
24
N/A
|
52
+119%
|
67
+27%
|
96
+45%
|
96
N/A
|
69
-29%
|
54
-22%
|
1
-99%
|
1
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(4)
-144%
|
(7)
-59%
|
6
N/A
|
18
+203%
|
18
+4%
|
26
+43%
|
36
+38%
|
26
-28%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Net Change in Cash |
1
N/A
|
2
+29%
|
(1)
N/A
|
(1)
-42%
|
(1)
N/A
|
4
N/A
|
8
+102%
|
7
-18%
|
7
+1%
|
(0)
N/A
|
(5)
-4 036%
|
17
N/A
|
15
-12%
|
39
+163%
|
35
-12%
|
60
+73%
|
53
-12%
|
21
-60%
|
22
+1%
|
(27)
N/A
|
(23)
+16%
|
(16)
+31%
|
(13)
+15%
|
(16)
-16%
|
(16)
-5%
|
(25)
-53%
|
(17)
+33%
|
(8)
+51%
|
(15)
-81%
|
(7)
+55%
|
2
N/A
|
(6)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-10%
|
(2)
-77%
|
(2)
-17%
|
(2)
-5%
|
(3)
-51%
|
(4)
-26%
|
(5)
-38%
|
(5)
+1%
|
(5)
+7%
|
(5)
-4%
|
(7)
-34%
|
(9)
-28%
|
(13)
-45%
|
(32)
-145%
|
(21)
+34%
|
(44)
-106%
|
(32)
+26%
|
(46)
-43%
|
(27)
+42%
|
(23)
+15%
|
(15)
+34%
|
(13)
+10%
|
(14)
-7%
|
(12)
+16%
|
(18)
-53%
|
(23)
-24%
|
(25)
-12%
|
(33)
-31%
|
(33)
+2%
|
(33)
-2%
|
(32)
+4%
|
|