
Inmode Ltd
NASDAQ:INMD

Intrinsic Value
The intrinsic value of one
INMD
stock under the Base Case scenario is
21.36
USD.
Compared to the current market price of 14.25 USD,
Inmode Ltd
is
Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Inmode Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Inmode Ltd
Balance Sheet Decomposition
Inmode Ltd
Current Assets | 634.6m |
Cash & Short-Term Investments | 512.9m |
Receivables | 57.9m |
Other Current Assets | 63.8m |
Non-Current Assets | 70.1m |
Long-Term Investments | 700k |
PP&E | 11.4m |
Other Non-Current Assets | 58m |
Free Cash Flow Analysis
Inmode Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Inmode Ltd
Revenue
|
392.4m
USD
|
Cost of Revenue
|
-78.4m
USD
|
Gross Profit
|
314.1m
USD
|
Operating Expenses
|
-204m
USD
|
Operating Income
|
110.1m
USD
|
Other Expenses
|
65.7m
USD
|
Net Income
|
175.8m
USD
|
INMD Profitability Score
Profitability Due Diligence
Inmode Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Score
Inmode Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.
INMD Solvency Score
Solvency Due Diligence
Inmode Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Inmode Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
INMD Price Targets Summary
Inmode Ltd
According to Wall Street analysts, the average 1-year price target for
INMD
is 21.59 USD
with a low forecast of 15.15 USD and a high forecast of 30.45 USD.
Dividends
Current shareholder yield for INMD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
INMD
stock under the Base Case scenario is
21.36
USD.
Compared to the current market price of 14.25 USD,
Inmode Ltd
is
Undervalued by 33%.