Intrinsic Value

The intrinsic value of InnovAge Holding Corp (INNV) under the Base Case is 10.38 USD per share. Compared with the current market price of 9.52 USD, the stock appears Undervalued by 8% .

The intrinsic value is calculated using the DCF method. Net margin recovers from roughly break-even last year to 6.3% by 2036. If net margin stayed at its five-year average of -2.7%, the estimate would be about $4.74. The value of the years after 2036 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

INNV Intrinsic Value
$10.38
Undervaluation 8%
Intrinsic Value
Price $9.52

INNV is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor INNV
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $8.3
Get notified when the price drops into your buy zone
Intrinsic Value $10.38
Current Price $9.52
Margin of Safety 20% $8.3
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to INNV

Fundamental Analysis

What InnovAge Does

Health Care

InnovAge Holding Corp runs care programs for frail older adults who qualify for nursing-home-level support but can still live at home. Its main offering is PACE, a model that combines medical care, adult day health services, therapies, prescription drugs, transportation, and help with daily living. The company’s care teams try to keep seniors healthy and out of institutional care by coordinating all of those services around one plan.

Headquarters
United States of America US
Employees
2 440
IPO date
Mar 4, 2021
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
InnovAge Holding Corp

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

INNV Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one INNV stock?

The intrinsic value for InnovAge Holding Corp (INNV) under the Base Case is 10.38 USD.

Is INNV stock undervalued or overvalued?

Compared with the current market price of 9.52 USD, the stock appears Undervalued by 8% .

Back to Top