Inspired Entertainment Inc
NASDAQ:INSE

Watchlist Manager
Inspired Entertainment Inc Logo
Inspired Entertainment Inc
NASDAQ:INSE
Watchlist
Price: 7.51 USD -1.18% Market Closed
Market Cap: 202m USD

Intrinsic Value

The intrinsic value of one INSE stock under the Base Case scenario is 11.92 USD. Compared to the current market price of 7.51 USD, Inspired Entertainment Inc is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INSE Intrinsic Value
11.92 USD
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Inspired Entertainment Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
INSE
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for INSE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Inspired Entertainment Inc
NASDAQ:INSE
US
Hotels, Restaurants & Leisure
Market Cap
199.6m USD
IPO
Dec 11, 2014
US
Hotels, Restaurants & Leisure
Market Cap
199.6m USD
IPO
Dec 11, 2014
Price
$false
EPS
$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Inspired Entertainment Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Inspired Entertainment Inc

Current Assets 159.9m
Cash & Short-Term Investments 29.3m
Receivables 91.4m
Other Current Assets 39.2m
Non-Current Assets 278.5m
PP&E 91.3m
Intangibles 96.3m
Other Non-Current Assets 90.9m
Efficiency

Free Cash Flow Analysis
Inspired Entertainment Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Inspired Entertainment Inc

Revenue
297.1m USD
Cost of Revenue
-92.3m USD
Gross Profit
204.8m USD
Operating Expenses
-156.7m USD
Operating Income
48.1m USD
Other Expenses
16.7m USD
Net Income
64.8m USD
Fundamental Scores

INSE Profitability Score
Profitability Due Diligence

Inspired Entertainment Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional ROIC
ROIC is Increasing
51/100
Profitability
Score

Inspired Entertainment Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

INSE Solvency Score
Solvency Due Diligence

Inspired Entertainment Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
32/100
Solvency
Score

Inspired Entertainment Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INSE Price Targets Summary
Inspired Entertainment Inc

Wall Street analysts forecast INSE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INSE is 13.06 USD with a low forecast of 11.11 USD and a high forecast of 16.8 USD.

Lowest
Price Target
11.11 USD
48% Upside
Average
Price Target
13.06 USD
74% Upside
Highest
Price Target
16.8 USD
124% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Inspired Entertainment Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for INSE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

INSE Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one INSE stock?

The intrinsic value of one INSE stock under the Base Case scenario is 11.92 USD.

Is INSE stock undervalued or overvalued?

Compared to the current market price of 7.51 USD, Inspired Entertainment Inc is Undervalued by 37%.

Back to Top