Inseego Corp
NASDAQ:INSG
Balance Sheet
Balance Sheet Decomposition
Inseego Corp
Current Assets | 58.2m |
Cash & Short-Term Investments | 7.5m |
Receivables | 22.6m |
Other Current Assets | 28.1m |
Non-Current Assets | 63.6m |
PP&E | 13.3m |
Intangibles | 49.1m |
Other Non-Current Assets | 1.3m |
Current Liabilities | 55.9m |
Accounts Payable | 24.8m |
Accrued Liabilities | 16.6m |
Short-Term Debt | 4.1m |
Other Current Liabilities | 10.4m |
Non-Current Liabilities | 168m |
Long-Term Debt | 159.9m |
Other Non-Current Liabilities | 8.1m |
Balance Sheet
Inseego Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
18
|
13
|
10
|
21
|
31
|
12
|
40
|
47
|
7
|
8
|
|
Cash Equivalents |
18
|
13
|
10
|
21
|
31
|
12
|
40
|
47
|
7
|
8
|
|
Short-Term Investments |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
24
|
35
|
22
|
16
|
21
|
20
|
30
|
27
|
25
|
23
|
|
Accounts Receivables |
24
|
35
|
22
|
16
|
21
|
20
|
30
|
27
|
25
|
23
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
38
|
56
|
31
|
20
|
26
|
25
|
34
|
37
|
38
|
23
|
|
Other Current Assets |
8
|
6
|
5
|
9
|
6
|
7
|
10
|
17
|
8
|
5
|
|
Total Current Assets |
88
|
111
|
68
|
66
|
84
|
64
|
114
|
128
|
78
|
58
|
|
PP&E Net |
5
|
15
|
15
|
15
|
13
|
19
|
29
|
21
|
17
|
13
|
|
PP&E Gross |
5
|
15
|
15
|
15
|
13
|
19
|
29
|
21
|
17
|
13
|
|
Accumulated Depreciation |
68
|
63
|
29
|
37
|
29
|
29
|
38
|
32
|
32
|
29
|
|
Intangible Assets |
2
|
43
|
40
|
39
|
32
|
44
|
52
|
47
|
41
|
27
|
|
Goodwill |
0
|
30
|
34
|
38
|
33
|
34
|
33
|
20
|
22
|
22
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
|
Other Assets |
0
|
30
|
34
|
38
|
33
|
34
|
33
|
20
|
22
|
22
|
|
Total Assets |
95
N/A
|
199
+109%
|
159
-20%
|
158
0%
|
162
+3%
|
161
-1%
|
227
+41%
|
216
-5%
|
159
-26%
|
122
-23%
|
|
Liabilities | |||||||||||
Accounts Payable |
35
|
35
|
31
|
29
|
39
|
27
|
52
|
49
|
29
|
25
|
|
Accrued Liabilities |
23
|
24
|
26
|
26
|
11
|
16
|
21
|
21
|
16
|
17
|
|
Short-Term Debt |
0
|
3
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
4
|
|
Other Current Liabilities |
1
|
2
|
2
|
2
|
2
|
2
|
3
|
5
|
12
|
10
|
|
Total Current Liabilities |
58
|
64
|
62
|
60
|
54
|
45
|
76
|
75
|
57
|
56
|
|
Long-Term Debt |
0
|
83
|
91
|
129
|
138
|
148
|
165
|
158
|
165
|
160
|
|
Deferred Income Tax |
0
|
4
|
4
|
5
|
5
|
4
|
5
|
1
|
0
|
1
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
6
|
18
|
19
|
10
|
3
|
2
|
10
|
7
|
7
|
7
|
|
Total Liabilities |
65
N/A
|
168
+161%
|
177
+5%
|
204
+15%
|
199
-3%
|
199
N/A
|
255
+28%
|
241
-6%
|
229
-5%
|
224
-2%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
411
|
464
|
524
|
570
|
578
|
618
|
732
|
787
|
858
|
907
|
|
Additional Paid In Capital |
467
|
502
|
508
|
520
|
546
|
585
|
712
|
771
|
794
|
810
|
|
Treasury Stock |
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
9
|
1
|
5
|
5
|
4
|
7
|
9
|
6
|
5
|
|
Total Equity |
31
N/A
|
30
0%
|
18
N/A
|
46
-156%
|
36
+20%
|
37
-2%
|
28
+25%
|
25
+10%
|
70
-182%
|
102
-46%
|
|
Total Liabilities & Equity |
95
N/A
|
199
+109%
|
159
-20%
|
158
0%
|
162
+3%
|
161
-1%
|
227
+41%
|
216
-5%
|
159
-26%
|
122
-23%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
43
|
53
|
54
|
59
|
74
|
82
|
99
|
105
|
109
|
12
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|