Insmed Inc
NASDAQ:INSM
Balance Sheet
Balance Sheet Decomposition
Insmed Inc
Insmed Inc
Balance Sheet
Insmed Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
27
|
30
|
9
|
19
|
24
|
17
|
2
|
13
|
11
|
15
|
93
|
114
|
159
|
283
|
163
|
381
|
495
|
487
|
533
|
717
|
1 074
|
482
|
555
|
510
|
|
| Cash Equivalents |
27
|
30
|
9
|
19
|
24
|
17
|
2
|
13
|
11
|
15
|
93
|
114
|
159
|
283
|
163
|
381
|
495
|
487
|
533
|
717
|
1 074
|
482
|
555
|
510
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
109
|
97
|
61
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
74
|
298
|
879
|
920
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
19
|
17
|
24
|
30
|
41
|
52
|
141
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
19
|
17
|
24
|
30
|
41
|
52
|
141
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
28
|
50
|
67
|
70
|
83
|
99
|
132
|
|
| Other Current Assets |
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
6
|
5
|
6
|
8
|
11
|
20
|
24
|
29
|
26
|
24
|
37
|
91
|
|
| Total Current Assets |
28
|
30
|
10
|
19
|
25
|
17
|
3
|
125
|
109
|
77
|
94
|
116
|
165
|
288
|
168
|
389
|
519
|
555
|
623
|
837
|
1 273
|
929
|
1 622
|
1 794
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
8
|
8
|
10
|
12
|
23
|
113
|
97
|
96
|
102
|
104
|
116
|
139
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
8
|
8
|
10
|
12
|
23
|
113
|
97
|
96
|
102
|
104
|
116
|
139
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
3
|
2
|
3
|
4
|
3
|
5
|
8
|
11
|
14
|
19
|
28
|
37
|
39
|
45
|
50
|
61
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
78
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
59
|
54
|
49
|
74
|
69
|
64
|
59
|
98
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
136
|
136
|
136
|
136
|
136
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
3
|
4
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
4
|
20
|
27
|
51
|
76
|
97
|
93
|
97
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
136
|
136
|
136
|
136
|
136
|
|
| Total Assets |
28
N/A
|
30
+5%
|
13
-56%
|
23
+76%
|
28
+24%
|
20
-31%
|
5
-75%
|
127
+2 540%
|
196
+55%
|
140
-29%
|
154
+10%
|
177
+15%
|
231
+31%
|
357
+54%
|
238
-33%
|
462
+94%
|
605
+31%
|
742
+23%
|
796
+7%
|
1 244
+56%
|
1 656
+33%
|
1 330
-20%
|
2 025
+52%
|
2 265
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
3
|
1
|
7
|
1
|
1
|
0
|
2
|
2
|
7
|
6
|
9
|
8
|
10
|
15
|
18
|
13
|
43
|
36
|
53
|
69
|
77
|
86
|
|
| Accrued Liabilities |
3
|
2
|
2
|
4
|
2
|
1
|
1
|
2
|
1
|
2
|
5
|
7
|
10
|
11
|
17
|
29
|
61
|
71
|
75
|
99
|
136
|
154
|
217
|
379
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
3
|
3
|
0
|
3
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
4
|
3
|
5
|
5
|
10
|
4
|
5
|
3
|
3
|
5
|
16
|
17
|
20
|
22
|
28
|
45
|
80
|
85
|
119
|
135
|
190
|
226
|
298
|
469
|
|
| Long-Term Debt |
0
|
0
|
0
|
6
|
3
|
2
|
1
|
0
|
0
|
0
|
16
|
16
|
25
|
22
|
55
|
56
|
317
|
356
|
371
|
581
|
1 155
|
1 337
|
1 289
|
725
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
40
|
30
|
117
|
223
|
99
|
154
|
332
|
|
| Total Liabilities |
5
N/A
|
4
-27%
|
6
+61%
|
12
+112%
|
15
+18%
|
8
-45%
|
8
-5%
|
3
-63%
|
3
+21%
|
6
+65%
|
33
+484%
|
33
+2%
|
45
+34%
|
45
+1%
|
84
+86%
|
101
+21%
|
396
+292%
|
481
+21%
|
520
+8%
|
833
+60%
|
1 569
+88%
|
1 662
+6%
|
1 740
+5%
|
1 526
-12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Retained Earnings |
176
|
187
|
214
|
255
|
311
|
331
|
346
|
228
|
235
|
294
|
335
|
392
|
471
|
589
|
765
|
958
|
1 282
|
1 537
|
1 831
|
2 265
|
2 697
|
3 446
|
4 360
|
5 637
|
|
| Additional Paid In Capital |
199
|
212
|
221
|
265
|
324
|
341
|
342
|
350
|
424
|
428
|
455
|
535
|
657
|
900
|
919
|
1 318
|
1 490
|
1 797
|
2 105
|
2 674
|
2 782
|
3 113
|
4 646
|
6 372
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
|
| Total Equity |
23
N/A
|
26
+12%
|
7
-73%
|
11
+46%
|
14
+32%
|
12
-17%
|
3
N/A
|
124
N/A
|
193
+56%
|
134
-30%
|
121
-10%
|
143
+19%
|
186
+30%
|
312
+67%
|
155
-50%
|
361
+134%
|
208
-42%
|
262
+26%
|
276
+5%
|
411
+49%
|
88
-79%
|
332
N/A
|
285
N/A
|
739
+159%
|
|
| Total Liabilities & Equity |
28
N/A
|
30
+5%
|
13
-56%
|
23
+76%
|
28
+24%
|
20
-31%
|
5
-75%
|
127
+2 540%
|
196
+55%
|
140
-29%
|
154
+10%
|
177
+15%
|
231
+31%
|
357
+54%
|
238
-33%
|
462
+94%
|
605
+31%
|
742
+23%
|
796
+7%
|
1 244
+56%
|
1 656
+33%
|
1 330
-20%
|
2 025
+52%
|
2 265
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
4
|
5
|
7
|
10
|
12
|
12
|
13
|
16
|
25
|
32
|
39
|
50
|
62
|
62
|
77
|
77
|
90
|
103
|
119
|
136
|
148
|
179
|
214
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|