Intapp Inc
NASDAQ:INTA
Balance Sheet
Balance Sheet Decomposition
Intapp Inc
Current Assets | 308.1m |
Cash & Short-Term Investments | 187.4m |
Receivables | 99m |
Other Current Assets | 21.7m |
Non-Current Assets | 376.1m |
PP&E | 40.5m |
Intangibles | 314.2m |
Other Non-Current Assets | 21.4m |
Current Liabilities | 271.1m |
Accounts Payable | 15.4m |
Accrued Liabilities | 47.4m |
Other Current Liabilities | 208.4m |
Non-Current Liabilities | 27.1m |
Other Non-Current Liabilities | 27.1m |
Balance Sheet
Intapp Inc
Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
22
|
42
|
38
|
51
|
130
|
|
Cash Equivalents |
22
|
42
|
38
|
51
|
130
|
|
Total Receivables |
38
|
33
|
56
|
77
|
105
|
|
Accounts Receivables |
37
|
32
|
55
|
74
|
104
|
|
Other Receivables |
1
|
1
|
1
|
3
|
1
|
|
Other Current Assets |
8
|
10
|
20
|
20
|
20
|
|
Total Current Assets |
68
|
84
|
114
|
147
|
255
|
|
PP&E Net |
4
|
8
|
11
|
12
|
34
|
|
PP&E Gross |
4
|
8
|
11
|
12
|
34
|
|
Accumulated Depreciation |
2
|
3
|
6
|
8
|
12
|
|
Intangible Assets |
58
|
47
|
52
|
48
|
43
|
|
Goodwill |
228
|
228
|
262
|
269
|
279
|
|
Other Long-Term Assets |
8
|
10
|
21
|
17
|
18
|
|
Other Assets |
228
|
228
|
262
|
269
|
279
|
|
Total Assets |
366
N/A
|
377
+3%
|
460
+22%
|
494
+8%
|
629
+27%
|
|
Liabilities | ||||||
Accounts Payable |
8
|
4
|
2
|
4
|
6
|
|
Accrued Liabilities |
19
|
22
|
39
|
49
|
51
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
65
|
91
|
131
|
171
|
202
|
|
Total Current Liabilities |
92
|
117
|
172
|
224
|
259
|
|
Long-Term Debt |
268
|
280
|
276
|
0
|
0
|
|
Deferred Income Tax |
3
|
3
|
6
|
2
|
1
|
|
Other Liabilities |
2
|
5
|
20
|
13
|
27
|
|
Total Liabilities |
365
N/A
|
404
+10%
|
473
+17%
|
239
-50%
|
288
+21%
|
|
Equity | ||||||
Common Stock |
128
|
144
|
144
|
0
|
0
|
|
Retained Earnings |
190
|
238
|
286
|
386
|
455
|
|
Additional Paid In Capital |
65
|
69
|
129
|
643
|
798
|
|
Other Equity |
1
|
2
|
1
|
2
|
1
|
|
Total Equity |
1
N/A
|
27
N/A
|
13
+49%
|
256
N/A
|
341
+33%
|
|
Total Liabilities & Equity |
366
N/A
|
377
+3%
|
460
+22%
|
494
+8%
|
629
+27%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
59
|
59
|
59
|
63
|
69
|
|
Preferred Shares Outstanding |
0
|
0
|
19
|
0
|
0
|