Intrusion Inc
NASDAQ:INTZ

Watchlist Manager
Intrusion Inc Logo
Intrusion Inc
NASDAQ:INTZ
Watchlist
Price: 1.43 USD -0.69%
Market Cap: 28.5m USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+30%
5Y
+175%
10Y
+414%
Liabilities
+
3Y
-67%
5Y
+36%
10Y
+12%
Equity
+
3Y
-
5Y
+371%
10Y
-

Balance Sheet Decomposition
Intrusion Inc

16.4m
Assets
4.7m
Liabilities
16.4m
Assets
4.7m
Liabilities
Current Assets 10.5m
Cash & Short-Term Investments 8.4m
Receivables 1.3m
Other Current Assets 733k
Non-Current Assets 5.9m
PP&E 5.6m
Other Non-Current Assets 287k
Current Liabilities 3.2m
Accounts Payable 711k
Accrued Liabilities 354k
Other Current Liabilities 2.2m
Non-Current Liabilities 1.5m
Long-Term Debt 109k
Other Non-Current Liabilities 1.4m

Balance Sheet
Intrusion Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
16
3
1
2
3
1
0
1
1
1
0
0
1
1
0
0
0
2
3
17
4
3
0
5
Cash Equivalents
16
3
1
2
3
1
0
1
1
1
0
0
1
1
0
0
0
2
3
17
4
3
0
5
Short-Term Investments
5
8
2
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
8
2
1
1
0
1
0
0
0
0
0
1
1
1
1
1
1
2
2
1
1
1
1
0
Accounts Receivables
5
2
1
1
0
1
0
0
0
0
0
1
1
1
1
1
1
2
2
1
1
1
1
0
Other Receivables
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Inventory
5
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Assets
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
1
Total Current Assets
34
15
5
5
4
2
1
1
1
1
1
1
2
2
1
1
1
4
5
18
5
5
1
6
PP&E Net
4
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
1
4
4
5
6
PP&E Gross
4
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
1
4
4
5
6
Accumulated Depreciation
10
12
2
1
1
0
0
0
1
1
1
1
1
1
1
1
2
2
1
1
2
2
2
3
Goodwill
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Assets
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
42
N/A
17
-60%
6
-66%
5
-8%
5
-13%
2
-49%
1
-63%
1
+35%
1
-4%
1
-11%
1
+13%
1
+20%
2
+78%
2
-4%
1
-43%
1
-4%
1
+14%
4
+180%
7
+68%
20
+191%
9
-54%
9
+0%
6
-33%
12
+84%
Liabilities
Accounts Payable
6
3
1
1
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
Accrued Liabilities
0
0
1
1
1
1
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
0
1
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
11
1
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
Other Current Liabilities
3
2
1
1
1
0
0
1
0
1
0
0
1
0
1
1
1
2
1
0
1
0
0
1
Total Current Liabilities
9
5
3
2
2
2
1
2
1
2
1
1
2
1
2
2
2
3
2
2
3
13
14
4
Long-Term Debt
0
0
0
0
0
0
0
0
1
0
2
2
2
2
2
3
3
2
0
0
1
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
1
0
2
1
Total Liabilities
9
N/A
5
-48%
3
-35%
2
-17%
2
-32%
2
0%
1
-34%
2
+109%
2
-9%
2
-16%
3
+47%
3
+12%
3
+13%
3
-5%
3
+4%
5
+44%
5
+6%
5
+3%
3
-36%
4
+29%
5
+26%
13
+154%
16
+17%
5
-67%
Equity
Common Stock
0
0
0
3
3
2
2
2
2
2
2
2
2
2
2
2
2
2
2
0
0
0
0
4
Retained Earnings
13
35
44
49
52
55
57
58
58
58
59
59
58
59
60
61
62
59
55
61
80
96
110
118
Additional Paid In Capital
47
47
48
49
53
54
56
55
56
56
56
56
56
56
57
57
57
57
57
77
84
92
101
123
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
Total Equity
33
N/A
12
-63%
3
-78%
3
+2%
3
+5%
1
-76%
0
N/A
1
-398%
1
+13%
1
+21%
1
-91%
2
-6%
1
+45%
1
+5%
2
-136%
3
-77%
4
-3%
1
+70%
4
N/A
16
+340%
4
-75%
4
N/A
10
-127%
6
N/A
Total Liabilities & Equity
42
N/A
17
-60%
6
-66%
5
-8%
5
-13%
2
-49%
1
-63%
1
+35%
1
-4%
1
-11%
1
+13%
1
+20%
2
+78%
2
-4%
1
-43%
1
-4%
1
+14%
4
+180%
7
+68%
20
+191%
9
-54%
9
+0%
6
-33%
12
+84%
Shares Outstanding
Common Shares Outstanding
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
16
Preferred Shares Outstanding
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0

See Also

Summary
INTZ intrinsic value, competitors valuation, and company profile.
DCF Valuation
INTZ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INTZ stock valuation using valuation multiples.
Wall Street Estimates
INTZ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INTZ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 297,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.