Innoviz Technologies Ltd
NASDAQ:INVZ
Income Statement
Earnings Waterfall
Innoviz Technologies Ltd
Revenue
|
20.9m
USD
|
Cost of Revenue
|
-32.5m
USD
|
Gross Profit
|
-11.6m
USD
|
Operating Expenses
|
-121m
USD
|
Operating Income
|
-132.6m
USD
|
Other Expenses
|
9.1m
USD
|
Net Income
|
-123.5m
USD
|
Income Statement
Innoviz Technologies Ltd
Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||
Revenue |
(9)
N/A
|
(9)
-1%
|
(9)
N/A
|
(9)
+3%
|
5
N/A
|
7
+19%
|
7
+12%
|
6
-16%
|
6
-1%
|
5
-13%
|
5
-6%
|
8
+53%
|
21
+177%
|
|
Gross Profit | ||||||||||||||
Cost of Revenue |
(6)
|
(6)
|
(6)
|
(7)
|
(10)
|
(11)
|
(13)
|
(15)
|
(15)
|
(17)
|
(18)
|
(19)
|
(32)
|
|
Gross Profit |
(16)
N/A
|
(15)
+3%
|
(16)
-3%
|
(16)
-4%
|
(5)
+69%
|
(5)
+1%
|
(6)
-16%
|
(9)
-62%
|
(9)
+6%
|
(12)
-38%
|
(13)
-11%
|
(12)
+11%
|
(12)
+2%
|
|
Operating Income | ||||||||||||||
Operating Expenses |
(66)
|
(68)
|
(125)
|
(138)
|
(153)
|
(164)
|
(122)
|
(123)
|
(125)
|
(127)
|
(128)
|
(125)
|
(121)
|
|
Selling, General & Administrative |
(9)
|
(10)
|
(46)
|
(54)
|
(59)
|
(65)
|
(33)
|
(31)
|
(29)
|
(28)
|
(28)
|
(28)
|
(28)
|
|
Research & Development |
(57)
|
(58)
|
(79)
|
(85)
|
(93)
|
(99)
|
(89)
|
(93)
|
(95)
|
(98)
|
(100)
|
(97)
|
(93)
|
|
Operating Income |
(82)
N/A
|
(83)
-1%
|
(141)
-69%
|
(155)
-10%
|
(158)
-2%
|
(169)
-7%
|
(128)
+24%
|
(133)
-4%
|
(133)
-1%
|
(139)
-4%
|
(142)
-2%
|
(137)
+3%
|
(133)
+3%
|
|
Pre-Tax Income | ||||||||||||||
Interest Income Expense |
1
|
1
|
(0)
|
3
|
4
|
6
|
9
|
6
|
7
|
8
|
8
|
10
|
10
|
|
Pre-Tax Income |
(81)
N/A
|
(82)
-1%
|
(141)
-71%
|
(152)
-8%
|
(153)
-1%
|
(163)
-6%
|
(118)
+27%
|
(126)
-7%
|
(127)
0%
|
(131)
-3%
|
(134)
-2%
|
(127)
+5%
|
(123)
+3%
|
|
Net Income | ||||||||||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Income from Continuing Operations |
(82)
|
(82)
|
(141)
|
(152)
|
(154)
|
(163)
|
(119)
|
(126)
|
(127)
|
(131)
|
(135)
|
(127)
|
(123)
|
|
Net Income (Common) |
(82)
N/A
|
(82)
-1%
|
(141)
-71%
|
(152)
-8%
|
(154)
-1%
|
(163)
-6%
|
(119)
+27%
|
(126)
-7%
|
(127)
0%
|
(131)
-4%
|
(135)
-2%
|
(127)
+5%
|
(123)
+3%
|
|
EPS (Diluted) |
-0.54
N/A
|
-0.55
-2%
|
-0.94
-71%
|
-1.02
-9%
|
-1.03
-1%
|
-1.09
-6%
|
-0.99
+9%
|
-0.92
+7%
|
-0.94
-2%
|
-0.96
-2%
|
-0.99
-3%
|
-0.84
+15%
|
-0.84
N/A
|