Innoviz Technologies Ltd
NASDAQ:INVZ
Income Statement
Earnings Waterfall
Innoviz Technologies Ltd
Income Statement
Innoviz Technologies Ltd
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
(9)
N/A
|
(9)
-1%
|
(9)
N/A
|
(9)
+3%
|
5
N/A
|
7
+19%
|
7
+12%
|
6
-16%
|
6
-1%
|
5
-13%
|
5
-6%
|
8
+53%
|
21
+177%
|
27
+29%
|
32
+19%
|
33
+3%
|
24
-27%
|
35
+43%
|
38
+9%
|
48
+29%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(6)
|
(6)
|
(6)
|
(7)
|
(10)
|
(11)
|
(13)
|
(15)
|
(15)
|
(17)
|
(18)
|
(19)
|
(32)
|
(36)
|
(38)
|
(37)
|
(25)
|
(27)
|
(29)
|
(37)
|
|
| Gross Profit |
(16)
N/A
|
(15)
+3%
|
(16)
-3%
|
(16)
-4%
|
(5)
+69%
|
(5)
+1%
|
(6)
-16%
|
(9)
-62%
|
(9)
+6%
|
(12)
-38%
|
(13)
-11%
|
(12)
+11%
|
(12)
+2%
|
(9)
+23%
|
(6)
+33%
|
(4)
+34%
|
(1)
+71%
|
7
N/A
|
9
+25%
|
11
+28%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(66)
|
(68)
|
(125)
|
(138)
|
(153)
|
(164)
|
(122)
|
(123)
|
(125)
|
(127)
|
(128)
|
(125)
|
(121)
|
(119)
|
(112)
|
(110)
|
(101)
|
(90)
|
(85)
|
(77)
|
|
| Selling, General & Administrative |
(9)
|
(10)
|
(46)
|
(54)
|
(59)
|
(65)
|
(33)
|
(31)
|
(29)
|
(28)
|
(28)
|
(28)
|
(28)
|
(29)
|
(29)
|
(28)
|
(27)
|
(25)
|
(24)
|
(24)
|
|
| Research & Development |
(57)
|
(58)
|
(79)
|
(85)
|
(93)
|
(99)
|
(89)
|
(93)
|
(95)
|
(98)
|
(100)
|
(97)
|
(93)
|
(90)
|
(83)
|
(82)
|
(74)
|
(65)
|
(61)
|
(54)
|
|
| Operating Income |
(82)
N/A
|
(83)
-1%
|
(141)
-69%
|
(155)
-10%
|
(158)
-2%
|
(169)
-7%
|
(128)
+24%
|
(133)
-4%
|
(133)
-1%
|
(139)
-4%
|
(142)
-2%
|
(137)
+3%
|
(133)
+3%
|
(128)
+3%
|
(118)
+8%
|
(114)
+3%
|
(102)
+11%
|
(83)
+19%
|
(76)
+8%
|
(66)
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
(0)
|
3
|
4
|
6
|
9
|
6
|
7
|
8
|
8
|
10
|
10
|
10
|
10
|
8
|
7
|
6
|
2
|
1
|
|
| Pre-Tax Income |
(81)
N/A
|
(82)
-1%
|
(141)
-71%
|
(152)
-8%
|
(153)
-1%
|
(163)
-6%
|
(118)
+27%
|
(126)
-7%
|
(127)
0%
|
(131)
-3%
|
(134)
-2%
|
(127)
+5%
|
(123)
+3%
|
(118)
+4%
|
(109)
+8%
|
(106)
+2%
|
(95)
+11%
|
(77)
+18%
|
(74)
+4%
|
(65)
+13%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(82)
|
(82)
|
(141)
|
(152)
|
(154)
|
(163)
|
(119)
|
(126)
|
(127)
|
(131)
|
(135)
|
(127)
|
(123)
|
(119)
|
(109)
|
(107)
|
(95)
|
(77)
|
(75)
|
(65)
|
|
| Net Income (Common) |
(82)
N/A
|
(82)
-1%
|
(141)
-71%
|
(152)
-8%
|
(154)
-1%
|
(163)
-6%
|
(119)
+27%
|
(126)
-7%
|
(127)
0%
|
(131)
-4%
|
(135)
-2%
|
(127)
+5%
|
(123)
+3%
|
(119)
+4%
|
(109)
+8%
|
(107)
+2%
|
(95)
+11%
|
(77)
+18%
|
(75)
+3%
|
(65)
+13%
|
|
| EPS (Diluted) |
-0.54
N/A
|
-0.55
-2%
|
-0.94
-71%
|
-1.02
-9%
|
-1.03
-1%
|
-1.09
-6%
|
-0.99
+9%
|
-0.92
+7%
|
-0.94
-2%
|
-0.96
-2%
|
-0.99
-3%
|
-0.84
+15%
|
-0.84
N/A
|
-0.71
+15%
|
-0.67
+6%
|
-0.64
+4%
|
-0.57
+11%
|
-0.41
+28%
|
-0.37
+10%
|
-0.32
+14%
|
|