Assure Holdings Corp
NASDAQ:IONM
Income Statement
Earnings Waterfall
Assure Holdings Corp
Income Statement
Assure Holdings Corp
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
5
+471%
|
11
+134%
|
15
+35%
|
19
+27%
|
21
+9%
|
20
-6%
|
22
+11%
|
33
+49%
|
33
+1%
|
35
+7%
|
37
+5%
|
40
+8%
|
38
-4%
|
19
-50%
|
15
-21%
|
4
-77%
|
4
+12%
|
21
+429%
|
25
+22%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(9)
|
(10)
|
(8)
|
(9)
|
(11)
|
(13)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
0
N/A
|
7
N/A
|
10
+48%
|
11
+14%
|
16
+43%
|
18
+9%
|
26
+46%
|
25
0%
|
27
+7%
|
29
+7%
|
31
+5%
|
29
-7%
|
10
-64%
|
5
-48%
|
(4)
N/A
|
(5)
-7%
|
10
N/A
|
13
+25%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(4)
|
(5)
|
(22)
|
(23)
|
(21)
|
(20)
|
(10)
|
(11)
|
(12)
|
(13)
|
(17)
|
(17)
|
(17)
|
(18)
|
(12)
|
(13)
|
(15)
|
(16)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(20)
|
(21)
|
(20)
|
(20)
|
(10)
|
(10)
|
(11)
|
(12)
|
(16)
|
(16)
|
(16)
|
(17)
|
(11)
|
(12)
|
(14)
|
(15)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-43%
|
(0)
-50%
|
(0)
-13%
|
(0)
-6%
|
(0)
+17%
|
(0)
+33%
|
(0)
+30%
|
(0)
+43%
|
(0)
N/A
|
(0)
-25%
|
(0)
-20%
|
(0)
+17%
|
(0)
N/A
|
(0)
+20%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
1
N/A
|
1
-2%
|
1
-2%
|
3
+455%
|
7
+102%
|
9
+32%
|
(5)
N/A
|
(4)
+7%
|
(5)
-10%
|
(3)
+37%
|
15
N/A
|
14
-5%
|
15
+7%
|
16
+5%
|
14
-15%
|
11
-18%
|
(7)
N/A
|
(13)
-76%
|
(16)
-29%
|
(17)
-7%
|
(5)
+72%
|
(4)
+29%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
2
|
3
|
4
|
3
|
3
|
2
|
2
|
2
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(5)
|
(5)
|
(2)
|
(2)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-43%
|
(0)
-50%
|
(0)
-13%
|
(0)
-6%
|
(0)
+17%
|
(0)
+33%
|
(0)
+30%
|
(0)
+43%
|
(0)
N/A
|
(0)
-25%
|
(0)
-20%
|
(0)
+17%
|
(0)
N/A
|
(0)
+20%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
1
+221%
|
1
-1%
|
1
-1%
|
4
+362%
|
6
+44%
|
8
+37%
|
(7)
N/A
|
(6)
+7%
|
(5)
+27%
|
(2)
+49%
|
19
N/A
|
17
-9%
|
18
+6%
|
19
+1%
|
16
-14%
|
13
-18%
|
(7)
N/A
|
(14)
-82%
|
(17)
-27%
|
(18)
-7%
|
(5)
+73%
|
(3)
+33%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
3
|
2
|
1
|
(0)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(0)
|
1
|
2
|
3
|
1
|
1
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
4
|
6
|
8
|
(4)
|
(4)
|
(4)
|
(3)
|
14
|
12
|
13
|
14
|
12
|
10
|
(8)
|
(12)
|
(15)
|
(16)
|
(4)
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-43%
|
(0)
-50%
|
(0)
-13%
|
(0)
-6%
|
(0)
+17%
|
(0)
+33%
|
(0)
+30%
|
(0)
+43%
|
(0)
N/A
|
(0)
-25%
|
(0)
-20%
|
(0)
+17%
|
(0)
N/A
|
(0)
+20%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
1
+221%
|
1
-1%
|
1
-1%
|
4
+318%
|
6
+49%
|
8
+40%
|
(4)
N/A
|
(4)
-6%
|
(4)
+18%
|
(3)
+23%
|
14
N/A
|
12
-9%
|
13
+6%
|
14
+3%
|
12
-12%
|
10
-19%
|
(8)
N/A
|
(12)
-59%
|
(15)
-25%
|
(16)
-4%
|
(4)
+76%
|
(3)
+28%
|
|
| EPS (Diluted) |
-0.18
N/A
|
-0.26
-44%
|
-0.38
-46%
|
-0.44
-16%
|
-0.46
-5%
|
-0.38
+17%
|
-0.26
+32%
|
-0.18
+31%
|
-0.31
-72%
|
-0.12
+61%
|
-0.08
+33%
|
-0.05
+38%
|
-0.04
+20%
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
0.22
N/A
|
0.69
+214%
|
0.68
-1%
|
0.22
-68%
|
0.12
-45%
|
0.08
-33%
|
0.2
+150%
|
-0.1
N/A
|
-0.1
N/A
|
-0.08
+20%
|
-0.06
+25%
|
0.3
N/A
|
0.28
-7%
|
0.31
+11%
|
0.34
+10%
|
0.35
+3%
|
0.28
-20%
|
-1.1
N/A
|
-1.74
-58%
|
-1.88
-8%
|
-1.4
+26%
|
-0.33
+76%
|
-0.18
+45%
|
|