Intelligent Protection Management Corp
NASDAQ:IPM
Balance Sheet
Balance Sheet Decomposition
Intelligent Protection Management Corp
Intelligent Protection Management Corp
Balance Sheet
Intelligent Protection Management Corp
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
2
|
2
|
3
|
2
|
5
|
1
|
1
|
7
|
4
|
4
|
7
|
3
|
6
|
22
|
15
|
14
|
11
|
|
| Cash Equivalents |
0
|
0
|
2
|
2
|
3
|
2
|
5
|
1
|
1
|
7
|
4
|
4
|
7
|
3
|
6
|
22
|
15
|
14
|
11
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
7
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Current Assets |
0
|
1
|
2
|
2
|
4
|
10
|
6
|
2
|
2
|
9
|
6
|
5
|
7
|
4
|
6
|
22
|
15
|
15
|
11
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
5
|
6
|
6
|
6
|
4
|
4
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
4
|
3
|
1
|
1
|
0
|
4
|
3
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
14
|
13
|
13
|
6
|
6
|
6
|
6
|
6
|
3
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
14
|
13
|
13
|
6
|
6
|
6
|
6
|
6
|
3
|
|
| Total Assets |
0
N/A
|
1
+154%
|
2
+223%
|
3
+31%
|
4
+41%
|
11
+193%
|
7
-34%
|
3
-58%
|
3
+9%
|
17
+441%
|
28
+59%
|
23
-17%
|
24
+7%
|
12
-50%
|
14
+11%
|
29
+113%
|
25
-12%
|
24
-6%
|
16
-34%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
2
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
5
|
2
|
2
|
2
|
2
|
2
|
3
|
|
| Total Current Liabilities |
0
|
0
|
0
|
1
|
3
|
5
|
4
|
4
|
5
|
4
|
5
|
5
|
9
|
3
|
4
|
4
|
4
|
3
|
4
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+64%
|
0
+144%
|
1
+105%
|
3
+229%
|
6
+104%
|
5
-13%
|
4
-27%
|
5
+23%
|
4
-15%
|
7
+69%
|
5
-20%
|
9
+74%
|
4
-57%
|
4
-7%
|
4
+2%
|
4
+16%
|
4
-16%
|
4
+6%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
1
|
2
|
1
|
1
|
2
|
4
|
8
|
12
|
13
|
6
|
5
|
1
|
5
|
13
|
12
|
10
|
14
|
15
|
23
|
|
| Additional Paid In Capital |
1
|
2
|
2
|
3
|
3
|
8
|
9
|
11
|
12
|
7
|
16
|
18
|
20
|
21
|
22
|
36
|
36
|
36
|
36
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
+231%
|
2
+253%
|
2
+11%
|
1
-61%
|
5
+598%
|
2
-62%
|
1
N/A
|
1
-70%
|
13
N/A
|
21
+57%
|
17
-16%
|
15
-13%
|
8
-46%
|
10
+20%
|
25
+155%
|
21
-16%
|
20
-4%
|
12
-41%
|
|
| Total Liabilities & Equity |
0
N/A
|
1
+154%
|
2
+223%
|
3
+31%
|
4
+41%
|
11
+193%
|
7
-34%
|
3
-58%
|
3
+9%
|
17
+441%
|
28
+59%
|
23
-17%
|
24
+7%
|
12
-50%
|
14
+11%
|
29
+113%
|
25
-12%
|
24
-6%
|
16
-34%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
5
|
7
|
7
|
7
|
7
|
7
|
10
|
9
|
9
|
9
|
|