Iridium Communications Inc
NASDAQ:IRDM
Cash Flow Statement
Cash Flow Statement
Iridium Communications Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
0
|
0
|
0
|
75
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
111
|
0
|
0
|
0
|
234
|
0
|
0
|
0
|
(13)
|
(18)
|
(36)
|
(54)
|
(162)
|
(176)
|
(170)
|
(156)
|
(56)
|
(30)
|
(13)
|
(11)
|
(9)
|
(1)
|
(1)
|
4
|
9
|
16
|
(20)
|
(23)
|
15
|
25
|
|
Depreciation & Amortization |
0
|
0
|
0
|
73
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
122
|
0
|
0
|
0
|
218
|
73
|
148
|
223
|
298
|
301
|
301
|
302
|
303
|
303
|
303
|
305
|
305
|
305
|
305
|
304
|
304
|
304
|
343
|
343
|
320
|
294
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
40
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
(116)
|
0
|
0
|
0
|
(8)
|
(10)
|
(18)
|
(19)
|
(54)
|
(61)
|
(54)
|
(59)
|
(34)
|
(25)
|
(35)
|
(31)
|
(21)
|
(11)
|
0
|
(1)
|
(1)
|
(8)
|
(22)
|
(22)
|
(32)
|
(19)
|
|
Stock-Based Compensation |
0
|
0
|
0
|
10
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
16
|
20
|
23
|
27
|
14
|
14
|
15
|
15
|
15
|
16
|
16
|
16
|
17
|
18
|
21
|
24
|
27
|
30
|
32
|
38
|
44
|
48
|
55
|
58
|
57
|
59
|
|
Other Non-Cash Items |
0
|
0
|
0
|
16
|
0
|
0
|
0
|
98
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
32
|
8
|
18
|
27
|
147
|
173
|
170
|
165
|
52
|
22
|
25
|
29
|
32
|
36
|
38
|
44
|
52
|
57
|
66
|
69
|
68
|
69
|
|
Cash Taxes Paid |
0
|
0
|
(0)
|
0
|
0
|
1
|
9
|
3
|
4
|
3
|
(5)
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
|
Cash Interest Paid |
0
|
14
|
14
|
15
|
0
|
17
|
17
|
19
|
0
|
21
|
21
|
23
|
23
|
54
|
54
|
85
|
86
|
80
|
80
|
102
|
101
|
125
|
166
|
120
|
153
|
114
|
95
|
99
|
87
|
79
|
79
|
72
|
64
|
64
|
60
|
64
|
69
|
74
|
91
|
92
|
94
|
|
Change in Working Capital |
(28)
|
(22)
|
(4)
|
11
|
20
|
12
|
20
|
(3)
|
213
|
234
|
219
|
(16)
|
242
|
236
|
264
|
18
|
254
|
281
|
282
|
35
|
200
|
75
|
3
|
(30)
|
(46)
|
(8)
|
(18)
|
(15)
|
(11)
|
(9)
|
(9)
|
(4)
|
(11)
|
(0)
|
(6)
|
(18)
|
(20)
|
(32)
|
(50)
|
(57)
|
(52)
|
|
Cash from Operating Activities |
168
N/A
|
174
+3%
|
192
+10%
|
215
+12%
|
224
+4%
|
216
-3%
|
225
+4%
|
218
-3%
|
213
-2%
|
234
+10%
|
219
-6%
|
225
+3%
|
242
+8%
|
236
-2%
|
264
+12%
|
260
-2%
|
254
-2%
|
281
+11%
|
282
+0%
|
264
-6%
|
254
-4%
|
187
-26%
|
181
-3%
|
198
+10%
|
191
-4%
|
239
+25%
|
235
-2%
|
250
+6%
|
260
+4%
|
271
+4%
|
284
+5%
|
303
+7%
|
318
+5%
|
343
+8%
|
344
+1%
|
345
+0%
|
348
+1%
|
335
-4%
|
317
-5%
|
315
-1%
|
317
+1%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(443)
|
(360)
|
(285)
|
(441)
|
(433)
|
(507)
|
(548)
|
(495)
|
(521)
|
(477)
|
(475)
|
(406)
|
(379)
|
(417)
|
(465)
|
(400)
|
(434)
|
(447)
|
(404)
|
(391)
|
(343)
|
(269)
|
(200)
|
(118)
|
(93)
|
(44)
|
(44)
|
(39)
|
(39)
|
(39)
|
(37)
|
(42)
|
(46)
|
(54)
|
(59)
|
(71)
|
(81)
|
(86)
|
(84)
|
(73)
|
(65)
|
|
Other Items |
(5)
|
(86)
|
(143)
|
(185)
|
(201)
|
(115)
|
(7)
|
55
|
143
|
200
|
167
|
163
|
91
|
54
|
32
|
27
|
13
|
(179)
|
21
|
13
|
11
|
191
|
(10)
|
(10)
|
0
|
0
|
0
|
(8)
|
0
|
(8)
|
(4)
|
6
|
0
|
(45)
|
(49)
|
(50)
|
(60)
|
(10)
|
(10)
|
(10)
|
0
|
|
Cash from Investing Activities |
(448)
N/A
|
(446)
+0%
|
(428)
+4%
|
(626)
-46%
|
(633)
-1%
|
(622)
+2%
|
(555)
+11%
|
(439)
+21%
|
(378)
+14%
|
(278)
+26%
|
(308)
-11%
|
(242)
+21%
|
(287)
-19%
|
(363)
-26%
|
(433)
-19%
|
(373)
+14%
|
(421)
-13%
|
(626)
-48%
|
(383)
+39%
|
(379)
+1%
|
(332)
+12%
|
(78)
+76%
|
(209)
-167%
|
(128)
+39%
|
(93)
+27%
|
(44)
+53%
|
(44)
-1%
|
(47)
-5%
|
(46)
+0%
|
(47)
-1%
|
(41)
+12%
|
(36)
+11%
|
(41)
-12%
|
(99)
-143%
|
(108)
-9%
|
(121)
-13%
|
(141)
-16%
|
(96)
+32%
|
(94)
+2%
|
(83)
+11%
|
(65)
+22%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
220
|
220
|
221
|
222
|
4
|
3
|
2
|
2
|
0
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
12
|
14
|
18
|
16
|
14
|
13
|
7
|
11
|
13
|
(43)
|
(108)
|
(113)
|
(156)
|
(235)
|
(207)
|
(285)
|
(253)
|
(170)
|
(201)
|
(198)
|
(243)
|
(248)
|
|
Net Issuance of Debt |
313
|
231
|
153
|
252
|
249
|
309
|
355
|
230
|
280
|
258
|
226
|
252
|
202
|
144
|
126
|
22
|
360
|
334
|
334
|
220
|
(140)
|
(168)
|
(240)
|
(285)
|
(467)
|
(417)
|
(349)
|
(194)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(16)
|
(17)
|
(117)
|
(117)
|
(117)
|
(113)
|
(8)
|
117
|
|
Cash Paid for Dividends |
(7)
|
(7)
|
(10)
|
(12)
|
(14)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(12)
|
(8)
|
(4)
|
(15)
|
(15)
|
(15)
|
(15)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(33)
|
(49)
|
(65)
|
(64)
|
|
Other |
(47)
|
(33)
|
(17)
|
(23)
|
(12)
|
(25)
|
(25)
|
(15)
|
(27)
|
(26)
|
(35)
|
(12)
|
0
|
(18)
|
15
|
(6)
|
(83)
|
(62)
|
(83)
|
(23)
|
54
|
55
|
55
|
(33)
|
(36)
|
(36)
|
(36)
|
(7)
|
(6)
|
(6)
|
(10)
|
(10)
|
(9)
|
(9)
|
(5)
|
(5)
|
(9)
|
(9)
|
(11)
|
(11)
|
(8)
|
|
Cash from Financing Activities |
258
N/A
|
411
+59%
|
347
-16%
|
439
+27%
|
445
+1%
|
271
-39%
|
317
+17%
|
202
-36%
|
240
+19%
|
217
-9%
|
176
-19%
|
224
+27%
|
188
-16%
|
117
-38%
|
136
+16%
|
17
-88%
|
266
+1 474%
|
262
-2%
|
242
-8%
|
194
-20%
|
(73)
N/A
|
(104)
-43%
|
(177)
-71%
|
(313)
-77%
|
(498)
-59%
|
(445)
+11%
|
(373)
+16%
|
(188)
+50%
|
(66)
+65%
|
(130)
-99%
|
(139)
-7%
|
(183)
-31%
|
(261)
-43%
|
(232)
+11%
|
(307)
-32%
|
(375)
-22%
|
(312)
+17%
|
(359)
-15%
|
(370)
-3%
|
(327)
+12%
|
(204)
+38%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(4)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
1
|
(2)
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
1
|
(0)
|
0
|
2
|
1
|
(1)
|
(1)
|
(4)
|
(5)
|
(1)
|
(1)
|
|
Net Change in Cash |
(21)
N/A
|
139
N/A
|
110
-21%
|
25
-77%
|
33
+34%
|
(138)
N/A
|
(17)
+88%
|
(21)
-24%
|
75
N/A
|
173
+132%
|
88
-49%
|
208
+135%
|
143
-31%
|
(10)
N/A
|
(33)
-238%
|
(96)
-190%
|
99
N/A
|
(82)
N/A
|
140
N/A
|
77
-45%
|
(151)
N/A
|
4
N/A
|
(206)
N/A
|
(242)
-18%
|
(402)
-66%
|
(251)
+37%
|
(184)
+27%
|
14
N/A
|
148
+985%
|
94
-36%
|
104
+11%
|
84
-20%
|
17
-80%
|
14
-20%
|
(68)
N/A
|
(152)
-123%
|
(106)
+31%
|
(124)
-17%
|
(151)
-22%
|
(97)
+36%
|
48
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(275)
N/A
|
(186)
+32%
|
(93)
+50%
|
(226)
-143%
|
(209)
+8%
|
(291)
-39%
|
(324)
-11%
|
(277)
+14%
|
(308)
-11%
|
(244)
+21%
|
(256)
-5%
|
(181)
+29%
|
(137)
+24%
|
(181)
-32%
|
(201)
-11%
|
(141)
+30%
|
(180)
-28%
|
(166)
+8%
|
(122)
+26%
|
(128)
-5%
|
(90)
+30%
|
(82)
+8%
|
(19)
+77%
|
80
N/A
|
98
+22%
|
195
+98%
|
190
-2%
|
211
+11%
|
221
+5%
|
232
+5%
|
246
+6%
|
261
+6%
|
272
+4%
|
289
+6%
|
285
-1%
|
273
-4%
|
267
-2%
|
250
-7%
|
234
-6%
|
241
+3%
|
252
+4%
|