
IRIDEX Corp
NASDAQ:IRIX

Intrinsic Value
The intrinsic value of one
IRIX
stock under the Base Case scenario is
2.62
USD.
Compared to the current market price of 1.19 USD,
IRIDEX Corp
is
Undervalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
IRIDEX Corp
Fundamental Analysis

Revenue & Expenses Breakdown
IRIDEX Corp
Balance Sheet Decomposition
IRIDEX Corp
Current Assets | 23.6m |
Cash & Short-Term Investments | 2.4m |
Receivables | 8.4m |
Other Current Assets | 12.8m |
Non-Current Assets | 5.6m |
PP&E | 1.9m |
Intangibles | 2.3m |
Other Non-Current Assets | 1.4m |
Free Cash Flow Analysis
IRIDEX Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
IRIDEX Corp
Revenue
|
48.7m
USD
|
Cost of Revenue
|
-29.2m
USD
|
Gross Profit
|
19.5m
USD
|
Operating Expenses
|
-27.8m
USD
|
Operating Income
|
-8.3m
USD
|
Other Expenses
|
-608k
USD
|
Net Income
|
-8.9m
USD
|
IRIX Profitability Score
Profitability Due Diligence
IRIDEX Corp's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Score
IRIDEX Corp's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
IRIX Solvency Score
Solvency Due Diligence
IRIDEX Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
IRIDEX Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IRIX Price Targets Summary
IRIDEX Corp
Dividends
Current shareholder yield for IRIX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IRIX
stock under the Base Case scenario is
2.62
USD.
Compared to the current market price of 1.19 USD,
IRIDEX Corp
is
Undervalued by 55%.