iRhythm Technologies Inc
NASDAQ:IRTC
Cash Flow Statement
Cash Flow Statement
iRhythm Technologies Inc
| Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(19)
|
(23)
|
(29)
|
(24)
|
(22)
|
(21)
|
(20)
|
(22)
|
(25)
|
(29)
|
(35)
|
(41)
|
(45)
|
(50)
|
(48)
|
(46)
|
(54)
|
(55)
|
(55)
|
(65)
|
(51)
|
(44)
|
(63)
|
(59)
|
(79)
|
(101)
|
(124)
|
(131)
|
(128)
|
(116)
|
(105)
|
(99)
|
(105)
|
(123)
|
(130)
|
(132)
|
(151)
|
(113)
|
(98)
|
(92)
|
(51)
|
(45)
|
|
| Depreciation & Amortization |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
6
|
7
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
13
|
14
|
14
|
15
|
16
|
18
|
19
|
20
|
21
|
21
|
21
|
21
|
21
|
|
| Stock-Based Compensation |
1
|
1
|
2
|
2
|
2
|
2
|
3
|
5
|
8
|
10
|
11
|
13
|
14
|
16
|
18
|
21
|
24
|
26
|
22
|
25
|
35
|
42
|
61
|
62
|
57
|
55
|
48
|
53
|
54
|
58
|
62
|
61
|
69
|
77
|
80
|
88
|
84
|
76
|
78
|
79
|
83
|
0
|
|
| Other Non-Cash Items |
2
|
3
|
5
|
6
|
8
|
10
|
12
|
15
|
18
|
21
|
23
|
25
|
27
|
32
|
37
|
47
|
56
|
59
|
59
|
57
|
68
|
79
|
101
|
102
|
100
|
100
|
126
|
141
|
141
|
145
|
127
|
126
|
136
|
159
|
165
|
177
|
211
|
195
|
203
|
212
|
192
|
196
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
3
|
3
|
6
|
6
|
5
|
5
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
4
|
3
|
7
|
6
|
10
|
10
|
10
|
10
|
|
| Change in Working Capital |
(0)
|
2
|
(4)
|
(7)
|
(8)
|
(7)
|
(6)
|
(5)
|
(6)
|
(8)
|
(11)
|
(13)
|
(13)
|
(13)
|
(25)
|
(29)
|
(26)
|
(30)
|
(35)
|
(35)
|
(49)
|
(56)
|
(79)
|
(74)
|
(47)
|
(46)
|
(48)
|
(57)
|
(74)
|
(66)
|
(51)
|
(60)
|
(68)
|
(102)
|
(124)
|
(120)
|
(112)
|
(99)
|
(78)
|
(77)
|
(87)
|
(92)
|
|
| Cash from Operating Activities |
(17)
N/A
|
(18)
-4%
|
(28)
-53%
|
(24)
+12%
|
(21)
+12%
|
(17)
+22%
|
(14)
+19%
|
(11)
+21%
|
(12)
-13%
|
(15)
-23%
|
(22)
-46%
|
(27)
-25%
|
(28)
-5%
|
(29)
-2%
|
(33)
-13%
|
(26)
+22%
|
(21)
+17%
|
(22)
-2%
|
(27)
-24%
|
(38)
-41%
|
(26)
+31%
|
(14)
+48%
|
(33)
-141%
|
(24)
+29%
|
(17)
+29%
|
(38)
-124%
|
(35)
+8%
|
(35)
+1%
|
(49)
-40%
|
(23)
+53%
|
(15)
+35%
|
(19)
-28%
|
(22)
-13%
|
(50)
-132%
|
(71)
-42%
|
(55)
+23%
|
(32)
+42%
|
3
N/A
|
48
+1 302%
|
63
+33%
|
74
+17%
|
81
+9%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(8)
|
(10)
|
(20)
|
(22)
|
(21)
|
(23)
|
(14)
|
(14)
|
(18)
|
(26)
|
(28)
|
(29)
|
(34)
|
(27)
|
(30)
|
(33)
|
(31)
|
(34)
|
(40)
|
(42)
|
(41)
|
(56)
|
(49)
|
(49)
|
(50)
|
(41)
|
(46)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(65)
|
(94)
|
(94)
|
(87)
|
(31)
|
20
|
28
|
24
|
39
|
45
|
25
|
(62)
|
(69)
|
(34)
|
11
|
(104)
|
(119)
|
(61)
|
(85)
|
141
|
133
|
9
|
12
|
(44)
|
(23)
|
(7)
|
1
|
23
|
39
|
77
|
81
|
56
|
(74)
|
(153)
|
(266)
|
(309)
|
(231)
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
-2%
|
(2)
-37%
|
(2)
+18%
|
(2)
-4%
|
(68)
-3 162%
|
(97)
-43%
|
(97)
0%
|
(91)
+7%
|
(35)
+62%
|
16
N/A
|
24
+45%
|
19
-19%
|
34
+76%
|
39
+14%
|
16
-58%
|
(72)
N/A
|
(89)
-23%
|
(56)
+38%
|
(10)
+82%
|
(127)
-1 175%
|
(132)
-4%
|
(75)
+43%
|
(103)
-37%
|
115
N/A
|
105
-8%
|
(20)
N/A
|
(22)
-10%
|
(71)
-218%
|
(52)
+27%
|
(40)
+24%
|
(31)
+24%
|
(11)
+65%
|
(1)
+89%
|
35
N/A
|
40
+16%
|
1
-99%
|
(123)
N/A
|
(201)
-64%
|
(317)
-57%
|
(350)
-11%
|
(277)
+21%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
12
|
12
|
12
|
0
|
0
|
115
|
115
|
117
|
119
|
6
|
7
|
9
|
9
|
9
|
11
|
10
|
116
|
117
|
118
|
121
|
223
|
226
|
225
|
222
|
12
|
9
|
8
|
12
|
13
|
13
|
13
|
10
|
9
|
9
|
(16)
|
(16)
|
(16)
|
(17)
|
10
|
12
|
13
|
13
|
|
| Net Issuance of Debt |
0
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
4
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(8)
|
(11)
|
(12)
|
5
|
8
|
11
|
14
|
0
|
0
|
0
|
0
|
620
|
620
|
620
|
620
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(4)
|
(3)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(2)
|
(7)
|
(9)
|
(9)
|
(10)
|
(5)
|
(6)
|
(7)
|
(9)
|
(10)
|
(31)
|
(31)
|
(27)
|
(26)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(91)
|
(92)
|
(92)
|
(92)
|
(1)
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
12
N/A
|
36
+192%
|
36
-2%
|
22
-38%
|
22
-1%
|
111
+405%
|
112
+1%
|
115
+3%
|
117
+2%
|
7
-94%
|
6
-7%
|
6
+2%
|
6
-4%
|
6
+5%
|
6
-12%
|
6
+9%
|
111
+1 728%
|
112
+0%
|
111
0%
|
114
+2%
|
215
+88%
|
214
0%
|
189
-12%
|
184
-3%
|
(26)
N/A
|
(29)
-10%
|
13
N/A
|
19
+55%
|
24
+23%
|
27
+12%
|
13
-51%
|
10
-22%
|
9
-16%
|
9
+4%
|
513
+5 711%
|
512
0%
|
512
0%
|
511
0%
|
8
-98%
|
12
+39%
|
13
+7%
|
13
0%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
(7)
N/A
|
17
N/A
|
6
-66%
|
(4)
N/A
|
(1)
+65%
|
26
N/A
|
1
-95%
|
7
+443%
|
15
+100%
|
(43)
N/A
|
1
N/A
|
3
+263%
|
(3)
N/A
|
11
N/A
|
12
+2%
|
(3)
N/A
|
17
N/A
|
0
-97%
|
28
+6 216%
|
66
+131%
|
61
-8%
|
68
+12%
|
81
+19%
|
57
-29%
|
72
+26%
|
39
-46%
|
(43)
N/A
|
(38)
+12%
|
(96)
-156%
|
(49)
+49%
|
(42)
+14%
|
(40)
+5%
|
(24)
+40%
|
(43)
-80%
|
476
N/A
|
497
+4%
|
480
-3%
|
392
-18%
|
(145)
N/A
|
(241)
-66%
|
(264)
-9%
|
(184)
+30%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(19)
N/A
|
(20)
-4%
|
(30)
-51%
|
(26)
+13%
|
(23)
+10%
|
(19)
+17%
|
(17)
+13%
|
(15)
+14%
|
(16)
-8%
|
(18)
-17%
|
(25)
-37%
|
(31)
-22%
|
(33)
-7%
|
(34)
-4%
|
(39)
-13%
|
(34)
+13%
|
(32)
+7%
|
(42)
-34%
|
(49)
-16%
|
(59)
-20%
|
(49)
+16%
|
(27)
+45%
|
(48)
-74%
|
(42)
+12%
|
(43)
-2%
|
(66)
-54%
|
(64)
+2%
|
(69)
-7%
|
(76)
-10%
|
(53)
+30%
|
(48)
+10%
|
(50)
-6%
|
(56)
-10%
|
(91)
-63%
|
(113)
-25%
|
(96)
+15%
|
(87)
+9%
|
(46)
+48%
|
(1)
+98%
|
13
N/A
|
32
+152%
|
35
+6%
|
|